| Revenue | DKK -523K | -232% |
| EBITDA | DKK -828K | -1000% |
| Net profit | DKK -299K | +98% |
| Total assets | DKK 124,5M | -3% |
| Equity | DKK 123,3M | -3% |
| Employees | 4 | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -378 | -34 | -378 | 1.185 | 1.901 | 746 | 0 | 0 | 0 | 223 | -96 | 397 | -523 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -231 | -229 | -618 | -720 | -725 | -0 | -630 | -595 | -340 | -305 | -305 | -305 |
| EBITDA | — | — | — | — | — | — | — | — | — | -381 | -265 | -607 | 140 | 569 | -337 | -646 | -1.176 | -1.239 | -478 | -401 | 92 | -828 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | -381 | -265 | -607 | 140 | 569 | -337 | -646 | -1.176 | -1.239 | -478 | -401 | 92 | -828 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.797 | 40.399 | 16.870 | -5.804 | 1.183 | 21.946 | -6.224 | -36.364 | 20.439 | -4.968 | 29.520 | -16.001 | 861 |
| Profit before tax | — | — | — | — | — | — | — | — | — | -2.178 | 40.134 | 16.263 | -5.664 | 1.752 | 21.609 | -6.870 | -37.540 | 19.200 | -5.446 | 29.119 | -15.909 | 33 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | 87 | -0 | 350 | 1.113 | 835 | 891 | 1 | 125 | 544 | 570 | 656 | 332 |
| Net profit | — | — | — | — | — | — | — | — | — | -2.142 | 40.047 | 16.263 | -6.014 | 639 | 20.774 | -7.761 | -37.541 | -4.134 | -45.002 | 28.549 | -16.565 | -299 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55.381 | 68.310 | 74.336 | 177.148 | 182.080 | 187.844 | 189.984 | 138.726 | 148.996 | 118.470 | 145.877 | 127.923 | 124.542 |
| Equity | — | — | — | — | — | — | — | — | — | 54.959 | 67.783 | 73.669 | 161.150 | 158.100 | 163.631 | 162.569 | 109.898 | 148.112 | 117.388 | 144.494 | 126.716 | 123.284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.708 | 22.493 | 22.929 | 26.226 | 23.653 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 422 | 527 | 667 | 1.290 | 1.487 | 1.284 | 1.189 | 5.175 | 884 | 1.082 | 1.383 | 1.207 | 1.258 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 422 | 527 | 667 | 15.998 | 23.980 | 24.213 | 27.415 | 28.828 | 884 | 1.082 | 1.383 | 1.207 | 1.258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Deputy | Deputy | 2023 | — | — |
EG Founder | Founder | 2003 | — | — |
P | Audit | 2003 | — | — |
HS Management | Management | 2023 | — | — |
JS Founder | Founder | 2003 | — | — |
HL Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARSLUND HOLDING A/S | Company | 20.0% | 20.0% | 2021 |
MUNKBRO HOLDING A/S | Company | 20.0% | 20.0% | 2021 |
MECKLENBURG-AGRO ApS | Company | 10.0% | 10.0% | 2021 |
LILLIENDAL HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
Nørgård Biogas ApS | Company | 5.0% | 5.0% | 2015 |
ST. SKINDBJERG GRISE ApS | Company | 15.0% | 15.0% | 2015 |
SØNDERJYSK AGRO INVEST ApS | Company | 5.0% | 5.0% | 2015 |
AgroEast A/S | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Laurids Søndergaard | Deputy | 0 companies |
| Erling Groth Zeerow | Founder | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Henrik Simoni | Management | 0 companies |
| Jørgen Stendahl Plomgaard | Founder | 0 companies |
| Henning Laue | Founder | 0 companies |
| Hans Henrik Pørksen | Board of Directors | 0 companies |
| Ted Svend Theodor Kallehave | Board of Directors | 0 companies |
| Ulrik Lynge Andersen | Board of Directors | 0 companies |
| Jørgen Larsen Tørnæs | Chairman | 0 companies |
| Hans Erik Toftager | Board of Directors | 0 companies |
| Martin Agerskov | Board of Directors | 0 companies |
| Erik Andersen | Board of Directors | 0 companies |
| Søren Villumsen | Board of Directors | 0 companies |
| Steen Nørgård | Board of Directors | 0 companies |