| Revenue | DKK -10K | -6% |
| EBITDA | DKK -10K | +6% |
| Net profit | DKK 224K | -51% |
| Total assets | DKK 2,5M | +3% |
| Equity | DKK 2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -3 | -11 | -11 | -13 | -12 | -13 | -9 | -9 | -9 | -9 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | 2 | 2 | -0 | 6 | -1 | -9 | -9 | -9 | -9 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | 2 | 2 | -0 | 6 | -1 | -9 | -9 | -9 | -9 | -11 | -10 |
| Net financials | 259 | -63 | 57 | 36 | -270 | 57 | 139 | 227 | 501 | 137 | 255 | 464 | 237 |
| Profit before tax | 255 | -66 | 59 | 38 | -270 | 63 | 137 | 218 | 493 | 128 | 246 | 454 | 227 |
| Tax | 3 | -6 | 7 | 7 | 7 | 9 | 6 | -5 | 2 | 3 | -5 | -5 | 3 |
| Net profit | 252 | -60 | 52 | 31 | -276 | 54 | 131 | 223 | 491 | 126 | 250 | 459 | 224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 772 | 747 | 845 | 902 | 650 | 621 | 767 | 1.000 | 1.507 | 1.655 | 2.049 | 2.408 | 2.486 |
| Equity | 314 | 254 | 307 | 338 | 62 | 116 | 247 | 470 | 961 | 1.087 | 1.337 | 1.796 | 2.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 458 | 493 | 538 | 564 | 588 | 506 | 520 | 530 | 546 | 568 | 712 | 612 | 466 |
| Total debt | 458 | 493 | 538 | 564 | 588 | 506 | 520 | 530 | 546 | 568 | 712 | 612 | 466 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|