| Revenue | DKK 664K | -37% |
| EBITDA | DKK -602K | +41% |
| Net profit | DKK -947K | +26% |
| Total assets | DKK 8,3M | -10% |
| Equity | DKK -196K | -126% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 944 | 769 | 1.052 | 1.228 | 1.235 | 1.075 | 1.133 | 1.252 | 1.210 | 1.256 | 1.051 | 664 |
| Staff expenses | -306 | -306 | -311 | -358 | -358 | -350 | -271 | -308 | -337 | -309 | -312 | -309 |
| EBITDA | 638 | 464 | 680 | 295 | 899 | 541 | 676 | 623 | 451 | 820 | -1.019 | -602 |
| Depreciation & amort. | -0 | -0 | -0 | -84 | -93 | -0 | -0 | -0 | -0 | -0 | -0 | -15 |
| EBIT | 638 | 464 | 680 | 211 | 806 | 541 | 676 | 623 | 451 | 820 | -1.019 | -617 |
| Net financials | 114 | -449 | -325 | -302 | -251 | -227 | -203 | -185 | -213 | -120 | -131 | -326 |
| Profit before tax | 752 | 150 | 355 | -91 | 555 | 314 | 473 | 438 | 238 | 700 | -1.149 | -943 |
| Tax | 438 | -8 | 80 | 114 | 138 | 103 | 145 | 167 | 146 | 182 | 134 | 3 |
| Net profit | 314 | 158 | 275 | -205 | 417 | 211 | 328 | 271 | 92 | 518 | -1.283 | -947 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.731 | 13.442 | 13.294 | 12.613 | 12.238 | 12.040 | 11.855 | 11.588 | 11.198 | 11.033 | 9.313 | 8.341 |
| Equity | -3.295 | 125 | 400 | 196 | 613 | 824 | 1.152 | 1.423 | 1.515 | 2.033 | 750 | -196 |
| Long-term debt | 7.676 | 7.480 | 14.660 | 14.299 | 13.947 | 9.945 | 9.443 | 9.055 | 8.336 | 7.498 | 7.260 | 7.228 |
| Short-term debt | 9.349 | 5.817 | 5.535 | 5.252 | 4.651 | 1.271 | 1.260 | 1.103 | 1.347 | 1.502 | 1.302 | 1.309 |
| Total debt | 17.025 | 13.298 | 12.893 | 12.418 | 18.599 | 11.216 | 10.703 | 10.157 | 9.683 | 9.000 | 8.563 | 8.537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE BILLUM-JENSEN HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
BILLUMS EJENDOMME ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Billum Jensen | Management | 0 companies |