| Revenue | DKK 15,1M | +1% |
| EBITDA | DKK 15,1M | +1% |
| Net profit | DKK 12,1M | +10% |
| Total assets | DKK 90,7M | +12% |
| Equity | DKK 72,9M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.839 | 13.087 | 13.190 | 13.283 | 13.384 | 13.428 | 13.638 | 14.225 | 13.377 | 13.617 | 13.744 | 14.961 | 15.099 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.597 | 12.842 | 12.933 | 12.991 | 13.109 | 13.134 | 13.530 | 50.998 | 13.377 | 13.617 | 13.744 | 14.961 | 15.099 |
| Depreciation & amort. | -3.946 | -3.567 | -3.614 | -3.539 | -3.013 | -2.594 | -2.360 | -180 | -2.360 | -3.160 | -3.014 | -3.001 | -2.215 |
| EBIT | 8.651 | 9.275 | 9.319 | 9.452 | 10.096 | 10.540 | 11.170 | 50.818 | 11.017 | 10.457 | 10.730 | 11.960 | 12.884 |
| Net financials | -1.146 | -781 | -423 | -93 | 160 | 559 | 1.040 | 804 | -6.572 | -55 | 320 | 1.395 | 1.874 |
| Profit before tax | 7.505 | 8.494 | 8.896 | 9.359 | 10.256 | 11.099 | 12.210 | 51.622 | 4.445 | 10.402 | 11.050 | 13.355 | 14.758 |
| Tax | 1.876 | 1.096 | 2.188 | 2.201 | 2.276 | 2.463 | 2.706 | 11.378 | 1.001 | 2.288 | 2.087 | 2.436 | 2.702 |
| Net profit | 5.629 | 7.398 | 6.708 | 7.158 | 7.980 | 8.636 | 9.504 | 40.244 | 3.444 | 8.114 | 8.963 | 10.919 | 12.056 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81.394 | 86.685 | 91.432 | 102.916 | 107.739 | 118.366 | 79.227 | 243.731 | 40.308 | 48.831 | 60.793 | 81.286 | 90.698 |
| Equity | 30.078 | 33.476 | 37.684 | 42.843 | 50.823 | 59.461 | 68.966 | 56.204 | 30.954 | 39.067 | 48.030 | 58.949 | 72.935 |
| Long-term debt | 38.666 | 40.234 | 41.891 | 43.611 | 46.650 | 48.571 | 0 | 126.926 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.310 | 5.770 | 4.826 | 9.626 | 3.545 | 3.749 | 3.775 | 12.707 | 3.070 | 3.480 | 7.615 | 17.563 | 13.204 |
| Total debt | 42.976 | 46.004 | 46.717 | 53.237 | 50.195 | 52.320 | 3.775 | 139.633 | 3.070 | 3.480 | 7.615 | 17.563 | 13.204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Management | Management | 2024 | — | — |
PC Management | Management | 2020 | — | — |
TE Management | Management | 2019 | — | — |
HJ Management | Management | 2021 | — | — |
GR Management | Management | 2019 | — | — |
JA Management | Management | 2022 | — | — |
DR Management | Management | 2020 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
TH Management | Management | 2010 | — | — |
PA Management | Management | 2020 | — | — |
MJ Management | Management | 2020 | — | — |
ØP Management | Management | 2018 | — | — |
PN Management | Management | 2006 | — | — |
ER Management | Management | 2009 | — | — |
OA Management | Management | 2012 | — | — |
JE Management | Management | 2020 | — | — |
AM Management | Management | 2022 | — | — |
TL Management | Management | 2004 | — | — |
| Audit | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lineage Copenhagen ApS | Company | 100.0% | 100.0% | 2006 |
Lineage Danish Bidco 5 ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Vishal Kapoor | Management | 0 companies |
| Per Christian Alpers | Management | 0 companies |
| Trygve Eriksen Dyremyhr | Management | 0 companies |
| Harld Johan Peters | Management | 0 companies |
| Geirr Remen Frostmann | Management | 0 companies |
| Johannes Albrecht Poelman | Management | 0 companies |
| Duco Robert Gijsbert Buijze | Management | 0 companies |
| Oscar Steen Christensen | Chief Executive Officer | 0 companies |
| Thomas Holtan Leskovsky | Management | 0 companies |
| Per-Åke Agnevik | Management | 0 companies |
| Michael Joseph Mc Clendon | Management | 0 companies |
| Øistein Pedersen | Management | 0 companies |
| Per Nils Emanuel Pers | Management | 0 companies |
| Erik Rune Wilhelm Tomson | Management | 0 companies |
| Ole Anders Engebretsen | Management | 0 companies |
| Jason Eugene Burnett | Management | 0 companies |
| Annegien Maria Kooij | Management | 0 companies |
| Thomas Lindeborg | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Thomas Lindeborg | Board of Directors | 0 companies |
| Øyvind Christensen | Board of Directors | 0 companies |
| Lars Lokdam | Chairman | 0 companies |
| Stefan Hans Colldahl | Board of Directors | 0 companies |
| Christian Alexander Horneman Wist | Board of Directors | 0 companies |
| Thomas Alexander Herud | Board of Directors | 0 companies |
| Bengt Gunnar Filip Collin | Board of Directors | 0 companies |
| Fredrik Bø | Chairman | 0 companies |
| Fredrik Hansen Steinum | Chairman | 0 companies |
| Marius Christian Herud | Chairman | 0 companies |
| Asbjørn Rudolf Hansen | Board of Directors | 0 companies |
| Tove Auset | Chairman | 0 companies |
| Erik Turai | Board of Directors | 0 companies |
| Sigurd Haraldssøn Astrup | Board of Directors | 0 companies |
| Paul Dehli Navestad | Board of Directors | 0 companies |
| Lars Göran Adgård | Board of Directors | 0 companies |
| Lisa Camilla Flodin | Board of Directors | 0 companies |
| Ole Bård Jacobsen | Chairman | 0 companies |