| Revenue | DKK -6K | +12% |
| EBITDA | DKK -6K | -12% |
| Net profit | DKK 235K | -57% |
| Total assets | DKK 690K | +42% |
| Equity | DKK -122K | +66% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -3 | -3 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -3 | -3 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 |
| Net financials | 0 | 0 | 0 | 0 | -2.162 | 131 | 279 | 96 | -5 | 65 | 210 | 509 | 462 | 195 |
| Profit before tax | -5 | -4 | -3 | -3 | -2.167 | 126 | 273 | 91 | -10 | 59 | 205 | 504 | 457 | 189 |
| Tax | -1 | 1 | 1 | 1 | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -92 | -46 |
| Net profit | -3 | -5 | -4 | -4 | -2.174 | 126 | 273 | 91 | -10 | 59 | 205 | 516 | 549 | 235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 25 | 21 | 17 | 32 | 2 | 2 | 2 | 0 | 1 | 0 | 82 | 487 | 690 |
| Equity | 25 | 20 | 17 | 13 | -2.167 | -2.041 | -1.767 | -1.677 | -1.686 | -1.627 | -1.422 | -906 | -357 | -122 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 5 | 4 | 4 | 64 | 2.043 | 1.769 | 1.678 | 1.686 | 1.620 | 1.422 | 988 | 844 | 813 |
| Total debt | 4 | 5 | 4 | 4 | 2.199 | 2.043 | 1.769 | 1.678 | 1.686 | 1.620 | 1.422 | 988 | 844 | 813 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|