| Revenue | DKK 2,8M | -3% |
| EBITDA | DKK 750K | +16% |
| Net profit | DKK 486K | +17% |
| Total assets | DKK 4,3M | -6% |
| Equity | DKK 2,1M | +4% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.312 | 1.162 | 919 | 1.298 | 1.147 | 2.706 | 1.726 | 1.781 | 2.040 | 2.395 | 3.333 | 3.424 | 2.855 | 2.776 |
| Staff expenses | -1.117 | -1.053 | -770 | -967 | -1.048 | -1.444 | -1.365 | -1.405 | -1.406 | -1.553 | -2.046 | -2.156 | -2.117 | -2.027 |
| EBITDA | 1.194 | 108 | 149 | 331 | 99 | 1.262 | 361 | 376 | 634 | 842 | 1.287 | 1.268 | 645 | 750 |
| Depreciation & amort. | 142 | -77 | -37 | -23 | -32 | -0 | -0 | -1 | -5 | -5 | -103 | -103 | -108 | -109 |
| EBIT | 1.053 | 32 | 112 | 309 | 67 | 1.262 | 361 | 375 | 629 | 837 | 1.184 | 1.165 | 537 | 640 |
| Net financials | 136 | 154 | 97 | -640 | -94 | -32 | -25 | -44 | 3 | 20 | 13 | 25 | -7 | -17 |
| Profit before tax | 1.188 | 186 | 209 | -332 | -27 | 1.230 | 336 | 331 | 632 | 857 | 1.197 | 1.190 | 531 | 623 |
| Tax | 297 | 46 | 52 | 101 | 4 | 274 | 75 | 74 | 140 | 189 | 268 | 261 | 116 | 137 |
| Net profit | 891 | 139 | 157 | -433 | -31 | 956 | 261 | 257 | 492 | 667 | 929 | 929 | 414 | 486 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.753 | 6.575 | 6.070 | 5.660 | 3.980 | 5.098 | 4.555 | 4.212 | 4.875 | 5.495 | 5.814 | 5.680 | 4.517 | 4.265 |
| Equity | 3.355 | 3.494 | 3.652 | 3.218 | 1.188 | 2.144 | 1.805 | 1.762 | 2.004 | 2.172 | 2.451 | 2.479 | 1.988 | 2.073 |
| Long-term debt | 0 | 0 | 0 | 0 | 700 | 486 | 542 | 528 | 537 | 471 | 209 | 0 | 0 | 0 |
| Short-term debt | 3.398 | 3.081 | 2.418 | 2.442 | 2.092 | 2.468 | 2.208 | 1.922 | 2.334 | 2.853 | 3.153 | 3.201 | 2.529 | 2.191 |
| Total debt | 3.398 | 3.081 | 2.418 | 2.442 | 2.792 | 2.954 | 2.749 | 2.450 | 2.871 | 3.324 | 3.363 | 3.201 | 2.529 | 2.191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2003 | — | — |
HE Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LYDAL HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lydal Møller | Management | 0 companies |
| Henrik Escherich Rasmussen | Management | 0 companies |