| Revenue | DKK 2,7M | +23% |
| EBITDA | DKK -91K | +81% |
| Net profit | DKK -302K | +45% |
| Total assets | DKK 4,9M | +29% |
| Equity | DKK 184K | -1% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.894 | 3.558 | 3.765 | 2.161 | 2.658 |
| Staff expenses | -3.108 | -3.029 | -3.193 | -2.643 | -2.749 |
| EBITDA | 786 | 522 | 573 | -482 | -91 |
| Depreciation & amort. | -83 | -100 | -101 | -72 | -103 |
| EBIT | 703 | 422 | 472 | -554 | -194 |
| Net financials | -165 | -172 | -171 | -142 | -187 |
| Profit before tax | 538 | 250 | 301 | -697 | -381 |
| Tax | 119 | 55 | 66 | -148 | -79 |
| Net profit | 419 | 195 | 234 | -549 | -302 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.302 | 4.814 | 4.396 | 3.812 | 4.917 |
| Equity | 1.227 | 1.022 | 857 | 186 | 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.075 | 3.792 | 3.539 | 3.626 | 4.733 |
| Total debt | 3.075 | 3.792 | 3.539 | 3.626 | 4.733 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JD Management | Management | 2026 |
JB Founder | Founder | 2003 |
| Former (3) | ||
HN Management | Management | 2010 – 2010 |
PN Management | Management | 2003 – 2006 |
TL Chief Executive Officer | Chief Executive Officer | 2018 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Individual | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2014 | |
| Company | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Josèfine Damsgaard Jensen | Management | 0 companies |
| Jess Bøger | Founder | 0 companies |
| Hugo Nyrup | Management | 0 companies |
| Per Neldeberg Jensen | Management | 0 companies |
| Torben Lennart Sørensen | Chief Executive Officer | 0 companies |