| Revenue | DKK 3,2M | +131% |
| EBITDA | DKK 2,7M | +518% |
| Net profit | DKK 2,3M | +418% |
| Total assets | DKK 3,4M | +279% |
| Equity | DKK 1,6M | +384% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 630 | 687 | -85 | 55 | 42 | 1.387 | 1.102 | 996 | 1.063 | 504 | 222 | 247 | 1.377 | 3.181 |
| Staff expenses | -608 | -269 | -8 | -62 | -3 | -436 | -362 | -597 | -664 | -342 | -509 | -527 | -937 | -458 |
| EBITDA | 22 | 418 | -93 | -6 | 39 | 951 | 740 | 398 | 399 | 162 | -287 | -281 | 440 | 2.724 |
| Depreciation & amort. | -117 | -117 | -115 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -95 | 301 | -208 | -6 | 39 | 951 | 740 | 398 | 399 | 162 | -287 | -281 | 440 | 2.724 |
| Net financials | -13 | -3 | 5 | 2 | -1 | -1 | 5 | -65 | 244 | -695 | 212 | -192 | -3 | 199 |
| Profit before tax | -109 | 298 | -203 | -4 | 38 | 949 | 745 | 334 | 643 | -533 | -74 | -473 | 438 | 2.923 |
| Tax | -76 | 69 | -38 | 2 | 19 | 216 | 170 | 89 | 153 | 41 | -0 | -0 | -0 | 655 |
| Net profit | -32 | 228 | -164 | -6 | 19 | 733 | 575 | 245 | 490 | -574 | -74 | -473 | 438 | 2.267 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 526 | 443 | 320 | 325 | 370 | 1.230 | 1.728 | 1.909 | 2.020 | 1.420 | 1.191 | 682 | 907 | 3.433 |
| Equity | 161 | 389 | 238 | 231 | 251 | 984 | 1.447 | 1.577 | 615 | -449 | -523 | -996 | -558 | 1.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 54 | 83 | 93 | 119 | 247 | 280 | 332 | 1.405 | 1.869 | 1.714 | 1.678 | 1.465 | 1.849 |
| Total debt | 362 | 54 | 83 | 93 | 119 | 247 | 280 | 332 | 1.405 | 1.869 | 1.714 | 1.678 | 1.465 | 1.849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2003 | — | — |
CR Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINE ApS | Company | 100.0% | 100.0% | 2019 |
SØREN ANDERSEN INVEST ApS | Company | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Anderskov Madsen | Management | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |