| Revenue | DKK -28K | -105% |
| EBITDA | DKK -26K | -105% |
| Net profit | DKK -14K | -103% |
| Total assets | DKK 538K | -52% |
| Equity | DKK 525K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 806 | 849 | 788 | 501 | 750 | 890 | 602 | 562 | 524 | -28 |
| Staff expenses | -484 | -495 | -523 | -657 | -367 | -150 | -0 | -240 | -0 | -0 |
| EBITDA | 183 | 209 | 115 | -312 | 354 | 734 | 599 | 322 | 524 | -26 |
| Depreciation & amort. | 4 | 4 | 8 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 178 | 205 | 107 | -322 | 354 | 734 | 599 | 322 | 524 | -26 |
| Net financials | -4 | -7 | -0 | 0 | -2 | 1 | -4 | -3 | -1 | 7 |
| Profit before tax | 170 | 193 | 99 | -645 | 357 | 734 | 595 | 320 | 523 | -18 |
| Tax | 44 | 50 | 25 | -78 | 80 | 167 | 135 | 72 | 121 | -4 |
| Net profit | 126 | 143 | 74 | -255 | 272 | 567 | 460 | 247 | 402 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.069 | 1.255 | 1.055 | 831 | 1.235 | 1.776 | 1.477 | 1.322 | 1.123 | 538 |
| Equity | 500 | 500 | 500 | 390 | 662 | 1.230 | 1.189 | 837 | 939 | 525 |
| Long-term debt | 0 | 0 | 0 | 0 | 80 | 165 | 135 | 72 | 121 | 0 |
| Short-term debt | 340 | 383 | 410 | 441 | 493 | 380 | 152 | 413 | 63 | 13 |
| Total debt | 42 | 51 | 25 | 441 | 573 | 546 | 287 | 485 | 184 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2003 | — | — |
ML Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Domilas Holding ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Lund | Management | 0 companies |
| Michael Larsen | Chief Executive Officer | 0 companies |
| Philip Brockstedt Larsen | Board of Directors | 0 companies |
| Carsten Hasselgren | Board of Directors | 0 companies |
| Karin Schrøder Lund | Chairman | 0 companies |
| Dorte Lizeth Larsen | Chairman | 0 companies |
| Ivan Høeg | Chairman | 0 companies |
| Bjarne Nielsen | Chairman | 0 companies |
| Michael Skovhus Jensen | Board of Directors | 0 companies |