| Revenue | DKK -291K | +1300% |
| EBITDA | DKK -291K | -1300% |
| Net profit | DKK 4,4M | -83% |
| Total assets | DKK 40,6M | +11% |
| Equity | DKK 39,5M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -17 | -14 | -33 | -71 | -80 | -86 | -69 | -112 | -130 | -159 | -21 | -291 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -41 | -76 | -61 | -110 | -130 | -112 | -102 | -131 | -150 | -159 | -21 | -291 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -41 | -76 | -61 | -110 | -130 | -112 | -102 | -131 | -150 | -159 | -21 | -291 |
| Net financials | 1.121 | 917 | 1.048 | 1.634 | 1.181 | 1.916 | 1.085 | 3.533 | 2.080 | 4.490 | 73 | 26.961 | 5.944 |
| Profit before tax | 1.009 | 876 | 972 | 1.573 | 1.071 | 1.786 | 973 | 3.431 | 1.949 | 4.340 | -86 | 26.940 | 5.653 |
| Tax | 0 | 1 | 46 | 91 | 52 | 59 | -0 | 218 | 165 | 554 | 45 | 427 | 1.267 |
| Net profit | 1.009 | 875 | 927 | 1.481 | 1.019 | 1.727 | 973 | 3.213 | 1.783 | 3.786 | -131 | 26.513 | 4.387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.545 | 6.904 | 7.753 | 8.656 | 9.132 | 9.630 | 9.548 | 12.654 | 13.965 | 17.634 | 16.300 | 36.508 | 40.576 |
| Equity | 6.532 | 6.816 | 7.694 | 8.575 | 9.094 | 9.571 | 9.534 | 12.497 | 13.831 | 17.117 | 16.286 | 36.299 | 39.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 88 | 59 | 81 | 38 | 59 | 14 | 156 | 134 | 517 | 14 | 209 | 1.090 |
| Total debt | 13 | 88 | 59 | 81 | 38 | 59 | 14 | 156 | 134 | 517 | 14 | 209 | 1.090 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|