| Revenue | DKK -344K | +38% |
| EBITDA | DKK -344K | -38% |
| Net profit | DKK 44,5M | +102% |
| Total assets | DKK 147,4M | -7% |
| Equity | DKK 93,5M | +79% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -21 | -129 | — | -131 | -196 | 127 | 19 | 22 | -21 | -466 | -250 | -344 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | -21 | -129 | -6.836 | -131 | -196 | 127 | 19 | 22 | -21 | -466 | -250 | -344 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -29 | -0 | -85 | -96 | -67 | -43 | -43 | -52 | -93 | -127 | -370 |
| EBIT | — | — | — | — | — | — | — | — | — | -46 | -158 | -6.836 | -216 | -292 | 60 | -24 | -21 | -73 | -558 | -377 | -714 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 103 | -8.965 | 0 | 2.994 | 8.200 | 19 | 2.050 | 1.939 | 14.436 | 10.747 | 22.077 | 44.702 |
| Profit before tax | — | — | — | — | — | — | — | — | — | 57 | -9.123 | -6.836 | 2.778 | 7.908 | 79 | 2.026 | 1.918 | 14.363 | 10.189 | 21.700 | 43.988 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -51 | -0 | -188 | -52 | -31 | -0 | -0 | -15 | -113 | -275 | -494 |
| Net profit | — | — | — | — | — | — | — | — | — | 88 | -9.072 | -6.836 | 2.966 | 7.960 | 110 | 2.026 | 1.918 | 14.378 | 10.302 | 21.976 | 44.482 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.447 | 31.901 | 17.230 | 33.900 | 38.368 | 42.805 | 56.129 | 57.851 | 68.611 | 82.955 | 158.155 | 147.424 |
| Equity | — | — | — | — | — | — | — | — | — | 16.322 | 7.249 | 125 | -4.576 | 3.384 | 1.929 | 3.517 | 8.165 | 20.180 | 28.792 | 52.279 | 93.491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.204 | 2.140 | 0 | 3.085 | 2.598 | 2.384 | 2.274 | 2.275 | 2.061 | 1.970 | 1.912 | 1.830 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.912 | 22.512 | 0 | 35.391 | 32.386 | 38.492 | 50.338 | 47.411 | 46.370 | 52.193 | 103.964 | 52.103 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.116 | 24.652 | 0 | 38.476 | 34.984 | 40.876 | 52.612 | 49.686 | 48.431 | 54.163 | 105.876 | 53.933 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|