| Revenue | DKK 2M | +8% |
| EBITDA | DKK 44K | -62% |
| Net profit | DKK -93 | -100% |
| Total assets | DKK 437K | +33% |
| Equity | DKK 141K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.984 | 1.792 | 1.875 | 1.882 | 1.809 | 1.812 | 1.498 | 1.718 | 1.668 | 1.833 | 2.876 | 2.476 | 1.856 | 2.001 |
| Staff expenses | -845 | -958 | -989 | -961 | -868 | -717 | -784 | -835 | -716 | -644 | -782 | -889 | -814 | -724 |
| EBITDA | 428 | 168 | 62 | 178 | 133 | 113 | -85 | -94 | 123 | 233 | 327 | -73 | 115 | 44 |
| Depreciation & amort. | 77 | -88 | -108 | -122 | -126 | -101 | -46 | -3 | -8 | -33 | -69 | -44 | -44 | -29 |
| EBIT | 351 | 80 | -46 | 56 | 8 | 12 | -131 | -98 | 115 | 201 | 258 | -117 | 72 | 15 |
| Net financials | -4 | -3 | -2 | -0 | -2 | 6 | -1 | -0 | -2 | -2 | -3 | 1 | -2 | -2 |
| Profit before tax | 346 | 76 | -47 | 55 | 6 | 18 | -132 | -98 | 112 | 199 | 255 | -116 | 70 | 13 |
| Tax | 90 | 25 | -10 | 18 | -5 | 10 | -23 | 8 | 4 | 43 | 62 | -15 | 25 | 13 |
| Net profit | 257 | 51 | -37 | 37 | 11 | 8 | -109 | -106 | 108 | 156 | 193 | -101 | 45 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 712 | 581 | 635 | 574 | 453 | 466 | 305 | 188 | 434 | 654 | 656 | 332 | 329 | 437 |
| Equity | 339 | 321 | 199 | 236 | 247 | 255 | 96 | -10 | 98 | 254 | 347 | 96 | 141 | 141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 373 | 260 | 437 | 338 | 206 | 211 | 210 | 198 | 336 | 395 | 306 | 236 | 188 | 296 |
| Total debt | 373 | 260 | 437 | 338 | 206 | 211 | 210 | 198 | 336 | 395 | 306 | 236 | 188 | 296 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2003 | — | — |
HU Audit | Audit | 2003 | — | — |
MB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOBVISION HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Marc Bostrøm | Management | 0 companies |