| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK 131K | +78% |
| Total assets | DKK 740K | +29% |
| Equity | DKK 611K | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -8 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -8 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -5 | -6 | -6 | -6 | -6 | -7 | -7 | -7 | -8 | -8 | -8 |
| Net financials | -13 | -10 | 27 | 9 | 19 | 39 | -18 | 68 | -33 | 22 | 232 | 80 | 137 |
| Profit before tax | -18 | -14 | 22 | 3 | 13 | 33 | -24 | 61 | -40 | 15 | 225 | 72 | 129 |
| Tax | -0 | -0 | -5 | -1 | -0 | -1 | -1 | -1 | -1 | -0 | -2 | -2 | -2 |
| Net profit | -18 | -14 | 27 | 5 | 13 | 34 | -23 | 63 | -39 | 15 | 226 | 74 | 131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111 | 118 | 145 | 154 | 131 | 172 | 153 | 221 | 188 | 212 | 474 | 574 | 740 |
| Equity | 99 | 85 | 112 | 117 | 129 | 163 | 141 | 203 | 165 | 180 | 406 | 480 | 611 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 33 | 33 | 37 | 2 | 9 | 12 | 18 | 23 | 33 | 68 | 94 | 129 |
| Total debt | 12 | 33 | 33 | 37 | 2 | 9 | 12 | 18 | 23 | 33 | 68 | 94 | 129 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2003 | — | — |
HU Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |