| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 125K | +9% |
| Equity | DKK 125K | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 | 161 | 427 | 422 | 159 | 155 | 191 | 586 | 169 | 14 | 0 |
| Staff expenses | -0 | -0 | -184 | -264 | -79 | -123 | -151 | -467 | -105 | -8 | -0 |
| EBITDA | 27 | 161 | 243 | 70 | 51 | 17 | 19 | 78 | 33 | -10 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 27 | 161 | 243 | 70 | 51 | 17 | 19 | 78 | 33 | -10 | 0 |
| Net financials | -11 | -37 | -29 | -47 | -51 | -13 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 16 | 125 | 214 | 23 | -0 | 4 | 19 | 78 | 33 | -10 | 0 |
| Tax | -0 | -0 | 38 | 10 | -0 | 2 | 4 | 17 | 7 | -0 | -0 |
| Net profit | 16 | 125 | 176 | 13 | -0 | 2 | 14 | 61 | 26 | -10 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 51 | 160 | 37 | 19 | 8 | 29 | 136 | 107 | 115 | 125 |
| Equity | -319 | -194 | -18 | -5 | -6 | -3 | 11 | 64 | 99 | 115 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 4 | 17 | 7 | 0 | 0 |
| Short-term debt | 320 | 245 | 178 | 42 | 24 | 10 | 13 | 54 | 0 | 0 | 0 |
| Total debt | 320 | 245 | 178 | 42 | 24 | 12 | 17 | 71 | 7 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2003 | — | — |
HU Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |