| Revenue | DKK 259K | +145% |
| EBITDA | DKK 127K | +12076% |
| Net profit | DKK 119K | +9541% |
| Total assets | DKK 1,5M | +5% |
| Equity | DKK 1,4M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 298 | 215 | 21 | 481 | 510 | 584 | 538 | 283 | 275 | 290 | 224 | 244 | 106 | 259 |
| Staff expenses | -186 | -123 | -1 | -321 | -289 | -398 | -358 | -102 | -117 | -167 | -123 | -106 | -105 | -132 |
| EBITDA | 103 | 81 | 20 | 161 | 221 | 187 | 179 | -182 | 158 | 123 | 101 | 138 | 1 | 127 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -199 | -0 | -0 |
| EBIT | 103 | 81 | 20 | 161 | 221 | 187 | 179 | -182 | 158 | 123 | 86 | -61 | 1 | 127 |
| Net financials | -87 | -79 | -126 | -90 | -114 | 117 | 83 | 81 | 106 | 128 | 138 | 40 | 0 | 21 |
| Profit before tax | 15 | 2 | -106 | 71 | 107 | 303 | 262 | 263 | 264 | 251 | 224 | -20 | 1 | 148 |
| Tax | 4 | 1 | -21 | 21 | 38 | 71 | 61 | 49 | 15 | 50 | 48 | 32 | -0 | 28 |
| Net profit | 12 | 0 | -85 | 50 | 69 | 232 | 201 | 214 | 249 | 202 | 176 | -53 | 1 | 119 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.738 | 1.278 | 1.398 | 1.442 | 1.366 | 1.288 | 1.230 | 1.403 | 1.586 | 2.230 | 2.336 | 1.826 | 1.404 | 1.471 |
| Equity | 126 | 127 | 42 | 92 | 161 | 394 | 595 | 809 | 982 | 1.184 | 1.360 | 1.307 | 1.308 | 1.428 |
| Long-term debt | 0 | 0 | 282 | 522 | 251 | 235 | 218 | 200 | 286 | 264 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.612 | 1.152 | 1.074 | 828 | 954 | 659 | 417 | 394 | 318 | 782 | 976 | 519 | 95 | 43 |
| Total debt | 1.612 | 1.152 | 1.356 | 1.349 | 1.205 | 894 | 635 | 594 | 604 | 1.046 | 976 | 519 | 95 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2006 | — | — |
HT Management | Management | 2003 | — | — |
JP Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANECO HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Mortensen | Management | 0 companies |
| Henry Toudal | Management | 0 companies |
| Jes Per Boisen | Management | 0 companies |
| Mads Danielsen | Chairman | 0 companies |