| Revenue | DKK -10K | +14% |
| EBITDA | DKK -10K | -14% |
| Net profit | DKK 215K | -56% |
| Total assets | DKK 3,1M | +0% |
| Equity | DKK 3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -3 | -3 | -3 | -10 | -12 | -4 | -14 | -10 | -10 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -3 | -3 | -3 | -10 | -12 | -4 | -14 | -10 | -10 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -3 | -3 | -3 | -10 | -12 | -4 | -14 | -10 | -10 | -9 | -10 |
| Net financials | 78 | 156 | 198 | 275 | 86 | 367 | 205 | 214 | 275 | 420 | 69 | 390 | 535 | 251 |
| Profit before tax | 74 | 152 | 195 | 272 | 83 | 364 | 195 | 202 | 271 | 406 | 59 | 380 | 526 | 241 |
| Tax | -1 | 1 | -1 | -2 | -0 | 0 | -9 | 7 | -0 | 15 | -29 | 22 | 36 | 25 |
| Net profit | 75 | 151 | 195 | 274 | 83 | 364 | 204 | 195 | 271 | 391 | 88 | 358 | 490 | 215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.168 | 1.272 | 1.585 | 1.819 | 1.570 | 1.890 | 2.066 | 1.936 | 2.213 | 2.483 | 2.441 | 2.689 | 3.139 | 3.141 |
| Equity | 1.164 | 1.219 | 1.315 | 1.490 | 1.471 | 1.732 | 1.830 | 1.917 | 2.078 | 2.355 | 2.329 | 2.569 | 2.937 | 3.017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 54 | 269 | 330 | 99 | 158 | 235 | 19 | 135 | 127 | 112 | 120 | 202 | 124 |
| Total debt | 4 | 54 | 269 | 330 | 99 | 158 | 235 | 19 | 135 | 127 | 112 | 120 | 202 | 124 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|