| Revenue | DKK 507K | -46% |
| EBITDA | DKK 341K | -55% |
| Net profit | DKK 113K | -79% |
| Total assets | DKK 11,5M | +16% |
| Equity | DKK 5,3M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -305 | 393 | 626 | 681 | 981 | 1.517 | 778 | -574 | 1.031 | 1.372 | 488 | 945 | 507 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -60 | -100 | -100 | -133 | -187 | -167 |
| EBITDA | -146 | 211 | 626 | 681 | 981 | 1.807 | 678 | -634 | 931 | 1.272 | 356 | 758 | 341 |
| Depreciation & amort. | -79 | -0 | -79 | -78 | -42 | 145 | -68 | -79 | -79 | -79 | -76 | -62 | -59 |
| EBIT | -225 | 211 | 548 | 602 | 940 | 1.662 | 610 | -713 | 852 | 1.193 | 280 | 696 | 282 |
| Net financials | -52 | -25 | -19 | -31 | -187 | -143 | -112 | -159 | -113 | -100 | -142 | -29 | -134 |
| Profit before tax | -173 | 185 | 528 | 572 | 753 | 1.519 | 498 | -872 | 739 | 1.093 | 139 | 666 | 148 |
| Tax | -48 | 47 | 129 | 135 | 172 | 336 | 116 | -188 | 163 | 240 | 31 | 126 | 35 |
| Net profit | -125 | 138 | 399 | 437 | 581 | 1.184 | 383 | -684 | 577 | 853 | 108 | 540 | 113 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.812 | 2.727 | 3.847 | 3.635 | 10.893 | 12.810 | 11.588 | 10.474 | 8.812 | 10.561 | 10.282 | 9.929 | 11.491 |
| Equity | 1.985 | 2.027 | 2.329 | 2.666 | 3.146 | 4.226 | 4.503 | 3.711 | 4.177 | 4.917 | 4.910 | 5.332 | 5.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.527 | 3.344 | 3.127 | 2.977 | 2.791 | 2.574 | 2.409 | 2.219 | 2.028 |
| Short-term debt | -1.827 | 700 | 1.518 | 969 | 4.220 | 5.169 | 3.853 | 3.786 | 1.765 | 2.870 | 2.732 | 2.161 | 3.888 |
| Total debt | -1.827 | 700 | 1.518 | 969 | 7.747 | 8.513 | 6.980 | 6.763 | 4.556 | 5.444 | 5.141 | 4.380 | 5.916 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Pernille Vestergaard Jensen | Board of Directors | 0 companies |
| Sven Jensen | Board of Directors | 0 companies |