| Revenue | DKK 980K | +10% |
| EBITDA | DKK 980K | +10% |
| Net profit | DKK -1,2M | +2% |
| Total assets | DKK 30,9M | -3% |
| Equity | DKK -2,7M | -83% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.914 | 3.577 | 3.629 | 3.582 | 3.708 | 3.435 | 2.331 | -555 | 640 | 857 | 1.152 | 887 | 980 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.914 | 3.577 | 3.629 | 3.582 | 3.708 | 3.435 | 2.331 | -555 | 640 | 857 | 1.152 | 887 | 980 |
| Depreciation & amort. | 517 | -517 | -517 | -517 | -517 | -517 | -517 | -570 | -752 | -822 | -825 | -825 | -825 |
| EBIT | 3.397 | 3.061 | 3.112 | 3.066 | 3.191 | 2.918 | 1.815 | -1.125 | -112 | 35 | 327 | 62 | 155 |
| Net financials | -609 | -713 | -749 | -576 | -573 | -569 | -589 | -716 | -1.004 | -1.017 | 463 | -1.699 | -1.756 |
| Profit before tax | 2.788 | 2.347 | 2.363 | 2.489 | 2.618 | 2.349 | 1.226 | -1.841 | -1.115 | -982 | 790 | -1.637 | -1.601 |
| Tax | 697 | 270 | 575 | 560 | 606 | 517 | 270 | -405 | -245 | -216 | 174 | -360 | -352 |
| Net profit | 2.091 | 2.077 | 1.788 | 1.929 | 2.012 | 1.833 | 956 | -1.436 | -870 | -766 | 616 | -1.277 | -1.249 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.085 | 23.451 | 22.961 | 22.393 | 21.994 | 22.803 | 21.109 | 34.931 | 34.725 | 33.838 | 33.284 | 31.891 | 30.938 |
| Equity | 2.336 | 2.322 | 2.033 | 2.174 | 2.257 | 2.078 | 2.233 | 797 | -73 | -838 | -222 | -1.499 | -2.748 |
| Long-term debt | 4.026 | 3.365 | 2.692 | 2.026 | 1.348 | 663 | 0 | 9.325 | 8.862 | 8.535 | 0 | 27.954 | 28.876 |
| Short-term debt | 15.179 | 15.497 | 15.934 | 15.848 | 16.008 | 17.646 | 16.425 | 22.121 | 23.150 | 23.332 | 30.749 | 3.038 | 2.765 |
| Total debt | 19.205 | 18.861 | 18.626 | 17.874 | 17.356 | 18.310 | 16.425 | 31.446 | 32.012 | 31.868 | 30.749 | 30.992 | 31.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BN Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P. ESKESEN A/S | Company | 50.0% | 50.0% | 2003 |
LFOKKY HOLDING ApS | Company | 10.0% | 10.0% | 2008 |
JOFO HOLDING ApS | Company | 10.0% | 10.0% | 2008 |
NETE 88 HOLDING ApS | Company | 10.0% | 10.0% | 2008 |
JEF EJENDOMME HOLDING ApS | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Bolette Nina Fokdal | Management | 0 companies |
| Jørgen Erik Fokdal | Board of Directors | 0 companies |