| Revenue | DKK -18K | +55% |
| EBITDA | DKK -18K | -55% |
| Net profit | DKK -18K | -56% |
| Total assets | DKK 1,5M | -1% |
| Equity | DKK -8,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -21 | — | — | -26 | -12 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -19 | -17 | -26 | -12 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -8.029 | -0 | -0 |
| EBIT | -21 | -19 | -17 | -8.055 | -12 | -18 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit before tax | -21 | -19 | -17 | -8.055 | -12 | -18 |
| Tax | 106 | -61 | -0 | -0 | -0 | -0 |
| Net profit | -127 | 42 | -17 | -8.055 | -12 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 9.074 | 9.302 | 9.703 | 1.514 | 1.486 | 1.468 |
| Equity | -320 | -279 | -296 | -8.351 | -8.363 | -8.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.394 | 9.580 | 9.999 | 9.865 | 9.849 | 9.849 |
| Total debt | 9.394 | 9.580 | 9.999 | 9.865 | 9.849 | 9.849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2009 | |
| Individual | 5.0% | 5.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2007 | |
NPV Holding ApS | Company | 10.0% | 10.0% | 2009 |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hamlet Investments Ltd | Founder | 0 companies |
| Kai Frode Christensen | Board of Directors | 0 companies |