| Revenue | DKK -4K | +0% |
| EBITDA | DKK -4K | +0% |
| Net profit | DKK -4K | +100% |
| Total assets | DKK 12K | +0% |
| Equity | DKK 6K | -41% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 50 | 87 | 188 | 108 | 30 | 36 | 20 | 53 | 20 | -4 | -4 |
| Staff expenses | -3 | -3 | -3 | -0 | -214 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -698 | 46 | 84 | 188 | -107 | 30 | 36 | 20 | 53 | 20 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -698 | 46 | 84 | 188 | -107 | 30 | 36 | 20 | 53 | 20 | -4 | -4 |
| Net financials | 320 | 35 | 41 | 50 | 36 | -0 | -1 | -0 | -0 | -0 | -1.286 | 0 |
| Profit before tax | -378 | 81 | 125 | 239 | -71 | 30 | 35 | 20 | 53 | 20 | -1.290 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 | 7 | 8 | 4 | 12 | 4 | -0 | -0 |
| Net profit | -378 | 81 | 125 | 239 | -71 | 23 | 27 | 16 | 41 | 15 | -1.290 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 821 | 890 | 973 | 1.242 | 1.224 | 1.252 | 1.246 | 1.255 | 1.306 | 1.306 | 12 | 12 |
| Equity | 804 | 885 | 1.010 | 1.249 | 1.178 | 1.201 | 1.229 | 1.244 | 1.285 | 1.301 | 11 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 5 | -37 | -7 | 46 | 51 | 18 | 11 | 21 | 5 | 1 | 5 |
| Total debt | 16 | 5 | -37 | -7 | 46 | 51 | 18 | 11 | 21 | 5 | 1 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2003 | — | — |
MN Audit | Audit | 2008 | — | — |
HG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
MS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPIIN HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
I/O Scripts IVS | Company | 33.3% | 33.3% | 2017 |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Evers | Management | 0 companies |
| Mogens Nygaard | Audit | 0 companies |
| Henning Gjerpe Sørensen | Chief Executive Officer | 0 companies |
| Michael Sebastian Toudal | Management | 0 companies |