| Revenue | DKK 2,2M | +27% |
| EBITDA | DKK 2,2M | +27% |
| Net profit | DKK 1,2M | +8% |
| Total assets | DKK 8,9M | +3% |
| Equity | DKK 2,4M | +94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | — | -4 | -6 | -7 | -2 | 257 | 281 | 336 | 186 | 1.728 | 2.199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -8 | -4 | -6 | -7 | -2 | 257 | 281 | 336 | 186 | 1.728 | 2.199 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -121 | -538 |
| EBIT | -13 | -8 | -4 | -6 | -7 | -2 | 257 | 281 | 336 | 186 | 1.607 | 1.661 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -1 | -203 | -254 | -318 | -277 | -212 | -149 |
| Profit before tax | -13 | -8 | -4 | -6 | -7 | -3 | 53 | 27 | 18 | -91 | 1.395 | 1.511 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 6 | 8 | -20 | 308 | 333 |
| Net profit | -13 | -8 | -4 | -6 | -7 | -3 | 42 | 21 | 10 | -71 | 1.088 | 1.178 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 187 | 181 | 181 | 180 | 180 | 13.140 | 9.464 | 8.989 | 10.147 | 8.614 | 8.897 |
| Equity | 188 | 180 | 176 | 169 | 162 | 160 | 201 | 223 | 232 | 161 | 1.249 | 2.427 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.175 | 2.699 | 3.680 | 2.986 | 4.166 | 5.015 |
| Short-term debt | 7 | 7 | 5 | 11 | 18 | 20 | 10.763 | 6.543 | 5.077 | 6.999 | 3.199 | 1.455 |
| Total debt | 7 | 7 | 5 | 11 | 18 | 20 | 12.938 | 9.241 | 8.757 | 9.986 | 7.365 | 6.470 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2015 | — | — |
CC Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CENATH HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Balling | Management | 0 companies |
| Claus Christensen | Management | 0 companies |