| Revenue | DKK -34K | +65% |
| EBITDA | DKK -34K | -65% |
| Net profit | DKK 12,3M | +110% |
| Total assets | DKK 157,4M | -19% |
| Equity | DKK 140M | -14% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -106 | -117 | -14 | -20 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.600 | -604 | -14 | -20 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.600 | -604 | -14 | -20 | -34 |
| Net financials | 12.951 | 18.642 | 72.770 | 9.681 | 15.773 |
| Profit before tax | 11.351 | 18.038 | 72.756 | 9.661 | 15.739 |
| Tax | 1.416 | 2.615 | -5.461 | 3.784 | 3.403 |
| Net profit | 9.935 | 15.424 | 78.218 | 5.877 | 12.336 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 135.689 | 148.087 | 213.979 | 194.024 | 157.403 |
| Equity | 116.165 | 127.056 | 192.773 | 162.651 | 139.986 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.524 | 21.032 | 21.206 | 31.373 | 17.417 |
| Total debt | 19.524 | 21.032 | 21.206 | 31.373 | 17.417 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Management | Management | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Company | 20–24.99% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Egon Larsen | Management | 0 companies |