| Revenue | DKK -1K | -94% |
| EBITDA | DKK -1K | +94% |
| Net profit | DKK -21K | -6% |
| Total assets | DKK 100K | +28% |
| Equity | DKK -1,3M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -171 | 124 | 217 | -181 | 25 | -3 | -166 | -127 | -20 | -1 |
| Staff expenses | -25 | -185 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -197 | -61 | 217 | -181 | 25 | -3 | -166 | -127 | -20 | -1 |
| Depreciation & amort. | 5 | -0 | -0 | 3 | 4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -202 | -61 | 217 | -184 | 22 | -3 | -166 | -127 | -20 | -1 |
| Net financials | -46 | -62 | -66 | -50 | -38 | 0 | -0 | -4 | -2 | -26 |
| Profit before tax | -248 | -122 | 151 | -234 | -17 | -3 | -166 | -130 | -22 | -27 |
| Tax | -61 | 231 | -2 | -28 | -4 | -0 | -3 | -3 | -2 | -6 |
| Net profit | -186 | -354 | 153 | -206 | -13 | -3 | -163 | -128 | -20 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2018 | 2019 | 2020 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 528 | 156 | 559 | 341 | 246 | 229 | 156 | 205 | 78 | 100 |
| Equity | -573 | -927 | -774 | -980 | -993 | -997 | -1.159 | -1.287 | -1.307 | -1.328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.101 | 1.082 | 1.333 | 1.321 | 1.239 | 1.226 | 1.315 | 1.492 | 1.385 | 1.428 |
| Total debt | 1.101 | 1.082 | 1.333 | 1.321 | 1.239 | 1.226 | 1.315 | 1.492 | 1.385 | 1.428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2003 | — | — |
AK Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER KJÆRGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
NORDISK AKTIV VIRKE ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Kjærgaard | Management | 0 companies |
| Allan Kjærgaard | Management | 0 companies |
| Birgitte Hjuler Kjærgaard | Board of Directors | 0 companies |
| Nadia Kjærgaard | Board of Directors | 0 companies |