| Revenue | DKK 47,6M | +19% |
| EBITDA | DKK -2,6M | -161% |
| Net profit | DKK -7,6M | -1049% |
| Total assets | DKK 61,3M | -5% |
| Equity | DKK -6,1M | -225% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.247 | 18.229 | 20.683 | 21.147 | 28.436 | 33.595 | 38.036 | 34.191 | 39.101 | 29.200 | 10.181 | 41.212 | 40.096 | 47.599 |
| Staff expenses | -11.229 | -15.480 | -19.113 | -20.304 | -24.008 | -28.636 | -35.011 | -37.170 | -36.902 | -38.478 | -8.309 | -36.361 | -35.862 | -46.395 |
| EBITDA | 2.018 | 2.748 | 1.570 | 843 | 4.429 | 4.959 | 3.025 | -2.979 | 2.199 | -9.278 | 1.872 | 4.846 | 4.233 | -2.595 |
| Depreciation & amort. | -613 | -167 | -239 | -371 | -578 | -465 | -372 | -526 | -502 | -373 | -99 | -341 | -863 | -1.885 |
| EBIT | 1.405 | 2.582 | 1.331 | 472 | 3.851 | 4.494 | 2.653 | -3.506 | 1.697 | -9.651 | 1.773 | 4.505 | 3.370 | -4.480 |
| Net financials | -311 | -382 | -353 | -446 | -660 | -399 | -262 | -762 | -763 | -772 | -296 | -1.530 | -2.331 | -4.897 |
| Profit before tax | 1.094 | 2.200 | 978 | 26 | 3.191 | 4.094 | 2.391 | -4.268 | 933 | -10.423 | 1.477 | 2.975 | 1.039 | -9.377 |
| Tax | 290 | 576 | 249 | 15 | 732 | 919 | 563 | -853 | 220 | -2.278 | 328 | 684 | 241 | -1.812 |
| Net profit | 805 | 1.624 | 729 | 11 | 2.459 | 3.176 | 1.828 | -3.415 | 713 | -8.145 | 1.149 | 2.291 | 797 | -7.565 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.613 | 17.064 | 22.113 | 21.716 | 29.915 | 30.507 | 34.243 | 37.680 | 39.096 | 41.175 | 44.374 | 50.975 | 64.212 | 61.293 |
| Equity | 2.849 | 4.473 | 5.002 | 5.013 | 7.471 | 10.397 | 11.725 | 8.110 | 8.824 | 678 | 1.827 | 4.119 | 4.916 | -6.149 |
| Long-term debt | 1.291 | 2.083 | 1.827 | 1.047 | 1.248 | 0 | 0 | 0 | 2.779 | 8.442 | 8.442 | 9.286 | 11.194 | 48.304 |
| Short-term debt | 8.460 | 10.440 | 15.197 | 15.564 | 20.436 | 19.182 | 21.027 | 28.932 | 26.635 | 32.055 | 34.105 | 37.570 | 48.102 | 19.139 |
| Total debt | 9.751 | 12.524 | 17.024 | 16.611 | 21.684 | 19.182 | 21.027 | 28.932 | 29.415 | 40.497 | 42.547 | 46.856 | 59.296 | 67.443 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FE Management | Management | 2024 | — | — |
BS Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIBO Security Group A/S | Company | 100.0% | 100.0% | 2024 |
FEBE HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
Heras Group Denmark ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Eriksen | Management | 0 companies |
| Birgitte Søs Gunge Christoffersen | Management | 0 companies |
| Jesper Michael Scheuer Nielsen | Board of Directors | 0 companies |
| Annelise Sandvig Stage | Board of Directors | 0 companies |
| Lars Kramer | Board of Directors | 0 companies |
| Morten Olesen | Board of Directors | 0 companies |
| Edvin Peder Eriksen | Chairman | 0 companies |
| Laila Broberg Stærmose | Board of Directors | 0 companies |
| Sigmund Laszlo Toth | Chairman | 0 companies |
| Ole Christensen | Chairman | 0 companies |
| Thomas Christensen | Chairman | 0 companies |
| Peter Nørring | Chairman | 0 companies |
| Bent Christoffersen | Board of Directors | 0 companies |