| Revenue | DKK -219K | +111% |
| EBITDA | DKK -277K | -167% |
| Net profit | DKK 21,7M | +60% |
| Total assets | DKK 141,3M | +43% |
| Equity | DKK 117,9M | +23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -57 | -272 | 57 | -205 | -216 | 225 | -119 | -142 | -405 | -134 | -104 | -219 |
| Staff expenses | -0 | -0 | -0 | -151 | -151 | -135 | -119 | -119 | -119 | -40 | -0 | -0 | -0 |
| EBITDA | -46 | -57 | -278 | -94 | -356 | -351 | 106 | -238 | -261 | 307 | -134 | -104 | -277 |
| Depreciation & amort. | -0 | -0 | -0 | -219 | -229 | -229 | -296 | -292 | -43 | 376 | -27 | -22 | -90 |
| EBIT | -46 | -57 | -278 | -313 | -585 | -580 | -190 | -529 | -303 | -69 | -162 | -126 | -367 |
| Net financials | 1.873 | 3.160 | 26.257 | 1.936 | 7.457 | 6.135 | 4.707 | 9.810 | 4.094 | 11.905 | 4.357 | 14.536 | 25.320 |
| Profit before tax | 1.827 | 3.104 | 25.979 | 1.510 | 8.347 | 5.395 | 4.329 | 9.089 | 3.586 | 11.731 | 4.135 | 14.410 | 24.953 |
| Tax | 136 | 207 | 365 | 201 | 298 | 905 | 359 | 1.299 | -54 | 2.982 | 66 | 805 | 3.239 |
| Net profit | 1.691 | 2.897 | 25.614 | 1.309 | 8.049 | 4.490 | 3.970 | 7.789 | 3.641 | 8.749 | 4.069 | 13.605 | 21.714 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.726 | 21.759 | 47.396 | 48.771 | 56.519 | 65.156 | 66.136 | 67.101 | 70.461 | 79.154 | 82.716 | 98.988 | 141.264 |
| Equity | 16.684 | 19.533 | 45.097 | 46.106 | 52.055 | 54.546 | 58.462 | 66.198 | 69.783 | 78.476 | 82.488 | 96.034 | 117.867 |
| Long-term debt | 0 | 500 | 869 | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.042 | 1.726 | 1.422 | 2.135 | 3.953 | 10.111 | 7.673 | 903 | 678 | 678 | 228 | 2.954 | 23.396 |
| Total debt | 2.042 | 2.226 | 2.291 | 2.635 | 4.453 | 10.611 | 7.673 | 903 | 678 | 678 | 228 | 2.954 | 23.396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ellekilde Holding 2 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Kühl | Management | 0 companies |