| Revenue | DKK -245K | +133% |
| EBITDA | DKK -245K | -133% |
| Net profit | DKK -400K | -120% |
| Total assets | DKK 84,8M | -2% |
| Equity | DKK 84,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -15 | -31 | -24 | -27 | -12 | -26 | -24 | -23 | -21 | -46 | -2 | -105 | -245 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -15 | -31 | -24 | -27 | -12 | -26 | -24 | -23 | -21 | -46 | -2 | -105 | -245 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -15 | -31 | -24 | -27 | -12 | -26 | -24 | -23 | -21 | -46 | -2 | -105 | -245 |
| Net financials | 1.076 | 1.003 | 2.907 | 7.560 | 4.945 | 5.288 | 6.641 | 6.235 | 78.880 | 13.417 | -5.172 | -4.007 | 2.494 | -121 |
| Profit before tax | 1.059 | 988 | 2.876 | 7.536 | 4.917 | 5.276 | 6.614 | 6.211 | 79.228 | 13.396 | -5.218 | -4.009 | 2.389 | -366 |
| Tax | 2 | 1 | 1 | 88 | -0 | 37 | 267 | -221 | 107 | -2 | 300 | 274 | 412 | 34 |
| Net profit | 1.057 | 986 | 2.875 | 7.448 | 4.917 | 5.238 | 6.347 | 6.432 | 79.121 | 13.398 | -5.519 | -4.283 | 1.977 | -400 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.539 | 5.811 | 8.429 | 16.194 | 21.021 | 18.861 | 24.444 | 29.628 | 99.931 | 108.181 | 102.235 | 92.055 | 86.486 | 84.750 |
| Equity | 5.529 | 5.801 | 8.414 | 16.105 | 20.972 | 18.845 | 24.179 | 29.384 | 99.912 | 107.001 | 101.482 | 91.199 | 85.101 | 84.201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 11 | 16 | 89 | 49 | 16 | 265 | 245 | 19 | 1.180 | 753 | 856 | 1.385 | 550 |
| Total debt | 10 | 11 | 16 | 89 | 49 | 16 | 265 | 245 | 19 | 1.180 | 753 | 856 | 1.385 | 550 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|