| Revenue | DKK -24K | +5% |
| EBITDA | DKK -24K | -5% |
| Net profit | DKK 4,3M | -8% |
| Total assets | DKK 56,8M | +0% |
| Equity | DKK 56,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -8 | -8 | -9 | -7 | -9 | -10 | -16 | -15 | -16 | -21 | -48 | -23 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -8 | -8 | -9 | -7 | -9 | -10 | -16 | -15 | -16 | -21 | -48 | -23 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -8 | -8 | -9 | -7 | -9 | -10 | -16 | -15 | -16 | -21 | -48 | -23 | -24 |
| Net financials | 2.623 | 2.599 | 5.513 | -1.457 | 3.291 | 2.558 | 3.976 | 2.751 | 3.071 | 4.849 | 9.613 | 3.906 | 4.666 | 4.271 |
| Profit before tax | 2.619 | 2.591 | 5.505 | -1.466 | 3.284 | 2.549 | 3.967 | 2.735 | 3.056 | 4.833 | 9.592 | 3.858 | 4.642 | 4.247 |
| Tax | -0 | -0 | -0 | -0 | 20 | 16 | 25 | -1 | 0 | -8 | -2 | 24 | 14 | -16 |
| Net profit | 2.619 | 2.591 | 5.505 | -1.466 | 3.264 | 2.533 | 3.942 | 2.736 | 3.056 | 4.841 | 9.594 | 3.834 | 4.628 | 4.263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.657 | 29.180 | 32.385 | 30.937 | 36.530 | 35.417 | 38.359 | 39.653 | 42.227 | 44.874 | 55.471 | 53.996 | 56.805 | 56.845 |
| Equity | 25.643 | 28.234 | 32.177 | 30.612 | 33.376 | 35.409 | 38.351 | 39.587 | 41.143 | 44.484 | 52.578 | 53.412 | 56.040 | 56.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.014 | 946 | 208 | 325 | 3.154 | 8 | 8 | 66 | 1.085 | 390 | 2.893 | 584 | 766 | 542 |
| Total debt | 1.014 | 946 | 208 | 325 | 3.154 | 8 | 8 | 66 | 1.085 | 390 | 2.893 | 584 | 766 | 542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| PM REVISION ApS REGISTREREDE REVISORER | Audit | 0 companies |