| Revenue | DKK -12K | +25% |
| EBITDA | DKK -12K | -25% |
| Net profit | DKK 245K | +32% |
| Total assets | DKK 2,7M | +6% |
| Equity | DKK 2,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -4 | -5 | -5 | -5 | -8 | -13 | -2 | -11 | -9 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -4 | -4 | -5 | -5 | -5 | -8 | -13 | -2 | -11 | -9 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -4 | -5 | -5 | -5 | -8 | -13 | -2 | -11 | -9 | -10 | -12 |
| Net financials | 94 | 96 | 107 | -1 | 312 | 240 | -0 | 630 | 2.319 | 235 | -378 | 247 | 327 |
| Profit before tax | 89 | 91 | 103 | -5 | 307 | 235 | -8 | 617 | 2.317 | 223 | -387 | 238 | 315 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 30 | -85 | 52 | 69 |
| Net profit | 89 | 91 | 103 | -5 | 307 | 235 | -8 | 617 | 2.317 | 193 | -302 | 185 | 245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 328 | 326 | 338 | 230 | 338 | 470 | 356 | 723 | 2.924 | 3.035 | 2.588 | 2.523 | 2.682 |
| Equity | 315 | 310 | 314 | 210 | 327 | 459 | 344 | 711 | 2.918 | 2.998 | 2.581 | 2.516 | 2.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 16 | 24 | 21 | 12 | 12 | 11 | 11 | 6 | 38 | 7 | 7 | 43 |
| Total debt | 12 | 16 | 24 | 21 | 12 | 12 | 11 | 11 | 6 | 38 | 7 | 7 | 43 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meisner | Founder | 0 companies |