| Revenue | — | — |
| EBITDA | DKK -185K | -101% |
| Net profit | DKK 1,3M | -91% |
| Total assets | DKK 38,6M | +4% |
| Equity | DKK 38,3M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -5 | -10 | -7 | -19 | -19 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -5 | -5 | -6 | -5 | -5 | -10 | -7 | -19 | -19 | 4.038 | 13.497 | -185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -5 | -5 | -6 | -5 | -5 | -10 | -7 | -19 | -19 | 4.038 | 13.497 | -185 |
| Net financials | -23 | 351 | 779 | 991 | 1.044 | 2.015 | 1.869 | 2.109 | 2.924 | 3.686 | 2.544 | 4.488 | 14.327 | 1.811 |
| Profit before tax | -26 | 347 | 774 | 986 | 1.038 | 2.010 | 1.864 | 2.098 | 2.917 | 3.667 | 2.526 | 4.416 | 14.267 | 1.626 |
| Tax | -2 | -2 | -1 | 0 | -2 | -1 | 23 | -0 | -0 | -0 | -0 | -0 | -34 | 354 |
| Net profit | -24 | 349 | 776 | 986 | 1.040 | 2.011 | 1.841 | 2.098 | 2.917 | 3.667 | 2.526 | 4.416 | 14.301 | 1.264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 907 | 1.264 | 2.048 | 3.063 | 4.097 | 5.830 | 7.568 | 9.558 | 12.459 | 16.213 | 18.640 | 22.999 | 37.196 | 38.611 |
| Equity | 751 | 1.100 | 1.876 | 2.883 | 3.814 | 5.722 | 7.563 | 9.551 | 12.452 | 16.093 | 18.602 | 22.961 | 37.140 | 38.270 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 285 |
| Short-term debt | 156 | 164 | 172 | 180 | 284 | 108 | 5 | 7 | 7 | 120 | 38 | 38 | 56 | 56 |
| Total debt | 156 | 164 | 172 | 180 | 284 | 108 | 5 | 7 | 7 | 120 | 38 | 38 | 56 | 341 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|