| Revenue | DKK -606K | +55% |
| EBITDA | DKK -1,7M | -87% |
| Net profit | DKK -4,4M | -1277% |
| Total assets | DKK 9,7M | -42% |
| Equity | DKK 8,4M | -43% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -347 | -543 | -433 | -390 | -606 |
| Staff expenses | -144 | -144 | -156 | -534 | -1.124 |
| EBITDA | -491 | -687 | -589 | -924 | -1.729 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -491 | -687 | -589 | -924 | -1.729 |
| Net financials | 854 | 1.056 | -940 | 1.297 | -2.659 |
| Profit before tax | 338 | 343 | -1.529 | 373 | -4.388 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 338 | 343 | -1.529 | 373 | -4.388 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17.065 | 16.811 | 14.925 | 16.670 | 9.735 |
| Equity | 16.595 | 16.337 | 14.379 | 14.752 | 8.364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 470 | 473 | 546 | 1.919 | 1.371 |
| Total debt | 470 | 473 | 546 | 1.919 | 1.371 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KO Management | Management | 2003 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Kirstine Bruun Ellegaard | Chief Executive Officer | 0 companies |
| Klaus Ole Ellegaard | Management | 0 companies |
| Peter Kristian Ellegaard | Chairman | 0 companies |
| Michael Bruun Ellegaard | Board of Directors | 0 companies |
| Yen Yuet Ling | Board of Directors | 0 companies |