| Revenue | DKK 22K | -7% |
| EBITDA | DKK 22K | -7% |
| Net profit | DKK 26K | +2% |
| Total assets | DKK 234K | +17% |
| Equity | DKK 214K | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -15 | 42 | 38 | 41 | 43 | 38 | 38 | 32 | 25 | 23 | 22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -10 | -15 | 42 | 38 | 41 | 43 | 38 | 38 | 32 | 25 | 23 | 22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -15 | 42 | 38 | 41 | 43 | 38 | 38 | 32 | 25 | 23 | 22 |
| Net financials | 33 | -37 | -4 | -4 | -3 | -2 | 0 | 1 | 1 | 2 | 2 | 11 | 12 |
| Profit before tax | 23 | -46 | -19 | 38 | 35 | 39 | 43 | 39 | 39 | 34 | 27 | 34 | 34 |
| Tax | 6 | 45 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 8 | 6 | 8 | 8 |
| Net profit | 17 | -91 | -19 | 38 | 35 | 39 | 43 | 39 | 33 | 26 | 21 | 26 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 788 | 6 | 1 | 3 | 0 | 5 | 49 | 88 | 128 | 161 | 177 | 200 | 234 |
| Equity | -2 | -94 | -112 | -75 | -40 | -1 | 43 | 81 | 114 | 141 | 162 | 188 | 214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 791 | 100 | 114 | 78 | 40 | 6 | 6 | 6 | 14 | 20 | 15 | 12 | 20 |
| Total debt | 791 | 100 | 114 | 78 | 40 | 6 | 6 | 6 | 14 | 20 | 15 | 12 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 20.0% | 20.0% | 2003 | |
| Individual | 20.0% | 20.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Laurits Andersen | Management | 0 companies |