| Revenue | DKK 819K | -34% |
| EBITDA | DKK 819K | -34% |
| Net profit | DKK 673K | -37% |
| Total assets | DKK 13,4M | -2% |
| Equity | DKK 9,2M | +3% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 946 | 1.287 | 1.151 | 1.238 | 1.308 | 1.332 | 1.347 | 1.104 | 1.166 | 1.313 | 1.204 | 1.232 | 819 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 574 | 745 | 660 | 891 | 1.065 | 1.166 | 881 | 480 | 260 | 613 | 1.204 | 1.232 | 819 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 574 | 745 | 660 | 891 | 1.065 | 1.166 | 881 | 480 | 260 | 613 | 1.204 | 1.232 | 819 |
| Net financials | -420 | -317 | -387 | -361 | -343 | -230 | -198 | -176 | -159 | -137 | -127 | -159 | -146 |
| Profit before tax | 154 | 429 | 273 | 530 | 723 | 936 | 683 | 303 | 101 | 476 | 1.077 | 1.073 | 673 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 154 | 429 | 273 | 530 | 723 | 936 | 683 | 303 | 101 | 476 | 1.077 | 1.073 | 673 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.955 | 15.411 | 14.817 | 15.023 | 15.040 | 15.036 | 15.099 | 14.508 | 13.608 | 13.470 | 13.408 | 13.648 | 13.422 |
| Equity | 3.100 | 4.028 | 4.301 | 4.831 | 5.554 | 6.490 | 6.973 | 7.076 | 7.077 | 7.403 | 8.180 | 8.953 | 9.226 |
| Long-term debt | 8.473 | 10.842 | 9.918 | 8.096 | 7.590 | 7.017 | 6.466 | 11.822 | 10.704 | 4.790 | 4.240 | 3.822 | 3.374 |
| Short-term debt | 382 | 541 | 598 | 2.096 | 1.896 | 1.530 | 1.659 | 1.521 | 1.180 | 1.277 | 988 | 873 | 821 |
| Total debt | 8.855 | 11.383 | 10.516 | 10.192 | 9.486 | 8.546 | 8.126 | 13.343 | 11.884 | 6.067 | 5.227 | 4.695 | 4.196 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2003 | |
| Individual | 20.0% | 20.0% | 2003 | |
| Individual | 20.0% | 20.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Laurits Andersen | Board of Directors | 0 companies |