| Revenue | DKK 199K | +4% |
| EBITDA | DKK 239K | +6% |
| Net profit | DKK 114K | -50% |
| Total assets | DKK 7,2M | +2% |
| Equity | DKK 6,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 178 | 136 | 130 | 70 | 38 | 181 | 193 | 218 | 220 | 181 | 245 | 192 | 199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 144 | 178 | 136 | 130 | 90 | 338 | 581 | 580 | 151 | 270 | 881 | -199 | 226 | 239 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 144 | 178 | 136 | 130 | 90 | 338 | 581 | 580 | 151 | 270 | 881 | -199 | 226 | 239 |
| Net financials | 13 | 14 | 13 | 12 | 3 | 1 | 1 | -0 | -9 | -16 | -23 | -7 | 63 | -94 |
| Profit before tax | 157 | 192 | 149 | 141 | 93 | 339 | 582 | 580 | 142 | 254 | 858 | -206 | 290 | 145 |
| Tax | 39 | 33 | 35 | 33 | 21 | 75 | 128 | 128 | 32 | 56 | 132 | -47 | 62 | 31 |
| Net profit | 118 | 159 | 114 | 108 | 73 | 265 | 454 | 452 | 110 | 199 | 726 | -159 | 228 | 114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.096 | 4.198 | 4.333 | 4.409 | 4.503 | 4.810 | 5.399 | 5.967 | 6.056 | 6.268 | 7.078 | 6.841 | 7.066 | 7.187 |
| Equity | 3.758 | 3.917 | 4.032 | 4.139 | 4.212 | 4.477 | 4.930 | 5.383 | 5.493 | 5.692 | 6.418 | 6.260 | 6.488 | 6.602 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 130 | 134 | 137 | 73 |
| Short-term debt | 194 | 155 | 176 | 145 | 161 | 136 | 183 | 212 | 205 | 209 | 67 | 83 | 72 | 136 |
| Total debt | 194 | 155 | 176 | 145 | 161 | 136 | 183 | 212 | 205 | 209 | 196 | 217 | 209 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Management | Management | 2020 | — | — |
SA Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familien Sørensen Ejendomsselskab Anno 1983 ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 20.0% | 5.0% | 2003 | |
| Individual | 20.0% | 5.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Gerda Lilly Sørensen | Management | 0 companies |
| Svend Aage Sørensen | Founder | 0 companies |
| Henrik Jakob Sørensen | Board of Directors | 0 companies |