| Revenue | — | — |
| EBITDA | DKK -448K | -731% |
| Net profit | DKK -426K | -515% |
| Total assets | DKK 1,3M | -14% |
| Equity | DKK 916K | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 184 | 326 | 88 | 236 | 144 | 1.033 | 160 | 86 | 271 | 119 | 71 | -448 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 184 | 326 | 88 | 236 | 144 | 1.033 | 160 | 86 | 271 | 119 | 71 | -448 |
| Net financials | 581 | 561 | 497 | 303 | 428 | 1.408 | 157 | 48 | 308 | 586 | 123 | -404 |
| Profit before tax | 573 | 550 | 487 | 293 | 417 | 1.389 | 133 | 17 | 288 | 569 | 107 | -426 |
| Tax | 0 | 2 | 62 | 8 | 58 | 75 | -11 | -11 | -2 | 95 | 4 | 0 |
| Net profit | 572 | 549 | 425 | 285 | 359 | 1.314 | 144 | 28 | 290 | 474 | 103 | -426 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.930 | 4.445 | 4.779 | 5.221 | 4.149 | 5.193 | 4.782 | 2.889 | 3.146 | 2.004 | 1.515 | 1.301 |
| Equity | 3.589 | 3.637 | 4.062 | 4.047 | 3.206 | 4.020 | 4.164 | 2.492 | 2.380 | 1.854 | 1.456 | 916 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 |
| Short-term debt | 341 | 808 | 717 | 1.174 | 943 | 1.174 | 618 | 397 | 766 | 150 | 54 | 385 |
| Total debt | 341 | 808 | 717 | 1.174 | 943 | 1.174 | 618 | 397 | 766 | 150 | 58 | 385 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|