| Revenue | DKK -30K | -4% |
| EBITDA | DKK -30K | +4% |
| Net profit | DKK 3,4M | +272% |
| Total assets | DKK 7,6M | +108% |
| Equity | DKK -39K | +99% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | -14 | -34 | -30 | -29 | -23 | -41 | -35 | 0 | -39 | -34 | -31 | -30 |
| Staff expenses | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 100 | -11 | -34 | -30 | -29 | -23 | -41 | -35 | -23 | -39 | -34 | -31 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 100 | -11 | -34 | -30 | -29 | -23 | -41 | -35 | -23 | -39 | -34 | -31 | -30 |
| Net financials | -83 | -551 | 2.182 | -1.689 | -344 | 426 | 688 | 144 | 2.327 | -656 | -1.426 | 936 | 4.004 |
| Profit before tax | 17 | -562 | 2.148 | -1.719 | -373 | 403 | 647 | 109 | 2.304 | -695 | -1.459 | 905 | 3.974 |
| Tax | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 258 | 11 | -0 | -0 | 610 |
| Net profit | 17 | -562 | 2.148 | -1.719 | -373 | 403 | 647 | 109 | 2.046 | -706 | -1.459 | 905 | 3.364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.641 | 2.684 | 5.051 | 3.949 | 3.599 | 4.030 | 3.611 | 3.722 | 6.028 | 4.438 | 2.704 | 3.628 | 7.559 |
| Equity | -4.841 | -5.403 | -3.255 | -4.973 | -5.346 | -4.944 | -4.297 | -4.189 | -2.142 | -2.849 | -4.308 | -3.403 | -39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.482 | 8.087 | 8.305 | 8.922 | 8.945 | 8.974 | 7.908 | 7.911 | 8.170 | 7.287 | 7.012 | 7.031 | 7.597 |
| Total debt | 6.482 | 8.087 | 8.305 | 8.922 | 8.945 | 8.974 | 7.908 | 7.911 | 8.170 | 7.287 | 7.012 | 7.031 | 7.597 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|