| Revenue | DKK 118K | +41% |
| EBITDA | DKK 118K | +41% |
| Net profit | DKK 549K | -22% |
| Total assets | DKK 6M | +4% |
| Equity | DKK 2,3M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -16 | -4 | -3 | -4 | -4 | -4 | 31 | 57 | 84 | 118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -165 | -11 | -590 | -16 | -4 | -3 | -4 | -4 | -4 | 31 | 57 | 84 | 118 |
| Depreciation & amort. | 132 | 1 | -60 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -41 | -41 | -41 |
| EBIT | -297 | -11 | -650 | -16 | -4 | -3 | -4 | -4 | -4 | 10 | 15 | 43 | 77 |
| Net financials | -157 | 20 | -704 | 364 | 31 | 146 | 347 | 370 | 15 | 546 | 119 | 642 | 470 |
| Profit before tax | -302 | 6 | -655 | 348 | 27 | 142 | 343 | 367 | 11 | 556 | 134 | 684 | 547 |
| Tax | -4 | 2 | -2 | -2 | -25 | -14 | -14 | -12 | -13 | -14 | -27 | -19 | -1 |
| Net profit | -298 | 4 | -653 | 350 | 53 | 156 | 357 | 379 | 24 | 570 | 161 | 704 | 549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 667 | 717 | 727 | 702 | 983 | 1.170 | 1.543 | 1.959 | 2.215 | 5.615 | 5.079 | 5.768 | 5.988 |
| Equity | 29 | 33 | -621 | -271 | -218 | -62 | 295 | 673 | 697 | 1.267 | 1.428 | 2.014 | 2.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 922 | 922 | 922 | 922 |
| Short-term debt | 576 | 570 | 602 | 973 | 1.202 | 1.232 | 1.248 | 1.286 | 1.518 | 3.425 | 2.728 | 2.832 | 2.751 |
| Total debt | 576 | 570 | 602 | 973 | 1.202 | 1.232 | 1.248 | 1.286 | 1.518 | 4.348 | 3.651 | 3.755 | 3.673 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|