| Revenue | DKK 62K | +71% |
| EBITDA | DKK 62K | +71% |
| Net profit | DKK 393K | -37% |
| Total assets | DKK 9,8M | -5% |
| Equity | DKK 8,2M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 18 | 45 | 41 | 55 | 52 | 41 | 55 | 54 | 50 | 1.804 | 36 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 18 | 45 | 41 | 55 | 52 | 41 | 55 | 54 | 50 | 1.804 | 36 | 62 |
| Depreciation & amort. | -20 | -29 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -40 | -23 | -21 | -23 |
| EBIT | -21 | -11 | 5 | 1 | 15 | 11 | 1 | 15 | 14 | 10 | 1.781 | 15 | 39 |
| Net financials | -483 | -486 | 653 | 665 | -1.261 | 1.253 | 1.212 | -1.689 | -462 | 1.018 | 513 | 618 | 426 |
| Profit before tax | -504 | -497 | 658 | 665 | -1.246 | 1.264 | 1.213 | -1.674 | -448 | 1.028 | 2.294 | 633 | 465 |
| Tax | -0 | -0 | -0 | -3 | -1 | -0 | -0 | -0 | -0 | -179 | 417 | 6 | 72 |
| Net profit | -504 | -497 | 658 | 669 | -1.245 | 1.264 | 1.213 | -1.674 | -448 | 1.207 | 1.877 | 626 | 393 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.980 | 7.914 | 8.553 | 9.099 | 7.804 | 9.187 | 10.198 | 8.040 | 6.966 | 8.264 | 9.877 | 10.375 | 9.811 |
| Equity | 5.407 | 4.901 | 5.541 | 6.109 | 4.763 | 5.923 | 7.030 | 5.248 | 4.135 | 5.228 | 8.274 | 8.783 | 8.176 |
| Long-term debt | 1.560 | 3.000 | 3.000 | 2.913 | 2.885 | 2.837 | 2.770 | 2.719 | 2.580 | 2.771 | 1.581 | 1.581 | 1.581 |
| Short-term debt | 13 | 13 | 13 | 77 | 156 | 427 | 398 | 74 | 252 | 265 | 21 | 10 | 54 |
| Total debt | 1.573 | 3.013 | 3.013 | 2.990 | 3.041 | 3.264 | 3.168 | 2.792 | 2.831 | 3.035 | 1.602 | 1.591 | 1.635 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|