| Revenue | DKK 1M | +384% |
| EBITDA | DKK 116K | +203% |
| Net profit | DKK 141K | +255% |
| Total assets | DKK 585K | +82% |
| Equity | DKK 188K | +300% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 85 | 30 | 86 | 150 | 434 | 401 | 286 | 1.495 | 506 | 4.316 | 2.671 | 211 | 1.022 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -668 | -364 | -324 | -905 |
| EBITDA | 45 | 14 | -116 | -42 | -17 | -225 | -114 | 102 | 20 | 20 | 8 | -113 | 116 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 14 | -116 | -42 | -17 | -225 | -114 | 102 | 20 | 20 | 8 | -113 | 116 |
| Net financials | 6 | 9 | 12 | 16 | 14 | 0 | 0 | 0 | 0 | -34 | -11 | 0 | 68 |
| Profit before tax | 50 | 22 | -104 | -26 | -3 | -225 | -114 | 102 | 20 | -14 | -3 | -113 | 185 |
| Tax | 11 | 4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | 43 |
| Net profit | 39 | 19 | -104 | -26 | -3 | -225 | -114 | 102 | 20 | -14 | -3 | -91 | 141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 744 | 797 | 663 | 555 | 652 | 255 | 194 | 325 | 211 | 143 | 159 | 322 | 585 |
| Equity | 735 | 765 | 661 | 536 | 625 | -0 | -114 | -13 | 7 | 125 | 125 | 47 | 188 |
| Long-term debt | 3 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 29 | 2 | 19 | 27 | 255 | 308 | 337 | 204 | 18 | 34 | 275 | 397 |
| Total debt | 9 | 32 | 2 | 19 | 27 | 255 | 308 | 337 | 204 | 18 | 34 | 275 | 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Founder | Founder | 2003 | — | — |
NR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Verner Larsen | Founder | 0 companies |
| Nikolaj Randrup | Chief Executive Officer | 0 companies |