| Revenue | DKK -19K | +44% |
| EBITDA | DKK -19K | -44% |
| Net profit | DKK -436K | -157% |
| Total assets | DKK 3,4M | -42% |
| Equity | DKK 3,4M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -31 | -24 | -22 | -27 | -31 | -9 | -11 | -9 | -10 | -13 | -12 | -13 | -19 |
| Staff expenses | -0 | -0 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -31 | -74 | -22 | -27 | -31 | -9 | -11 | -9 | -10 | -13 | -12 | -13 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -31 | -74 | -22 | -27 | -31 | -9 | -11 | -9 | -10 | -13 | -12 | -13 | -19 |
| Net financials | 40 | 519 | 397 | -397 | 285 | 276 | 155 | -18 | -90 | 923 | -376 | 340 | 973 | -417 |
| Profit before tax | 9 | 488 | 323 | -420 | 258 | 245 | 145 | -29 | -99 | 913 | -389 | 328 | 961 | -436 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 75 | 1 | -0 | 198 | -0 |
| Net profit | 9 | 488 | 323 | -420 | 258 | 245 | 145 | -30 | -99 | 838 | -390 | 328 | 762 | -436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.289 | 7.777 | 7.396 | 5.894 | 5.229 | 5.389 | 4.785 | 4.792 | 4.790 | 4.845 | 4.571 | 4.934 | 5.917 | 3.446 |
| Equity | 4.147 | 4.538 | 4.111 | 2.052 | 2.250 | 2.434 | 2.520 | 2.430 | 2.331 | 3.169 | 2.779 | 3.107 | 3.869 | 3.434 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.141 | 3.239 | 3.284 | 3.842 | 2.979 | 2.955 | 2.265 | 2.362 | 2.459 | 1.677 | 1.792 | 1.827 | 2.047 | 12 |
| Total debt | 4.141 | 3.239 | 3.284 | 3.842 | 2.979 | 2.955 | 2.265 | 2.362 | 2.459 | 1.677 | 1.792 | 1.827 | 2.047 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 2003 | — | — |
EH Audit | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Jørgensen | Audit | 0 companies |
| Eigil Hansen | Audit | 0 companies |