| Revenue | DKK 8M | +15% |
| EBITDA | DKK 1,1M | +36% |
| Net profit | DKK 979K | +74% |
| Total assets | DKK 5,6M | +22% |
| Equity | DKK 2M | +50% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 7.125 | 5.891 | 5.585 | 6.952 | 7.993 |
| Staff expenses | -6.357 | -5.699 | -5.385 | -6.159 | -6.918 |
| EBITDA | 768 | 192 | 199 | 794 | 1.076 |
| Depreciation & amort. | -10 | -15 | -42 | -41 | -42 |
| EBIT | 758 | 178 | 158 | 753 | 1.034 |
| Net financials | -1 | -4 | -10 | 1 | 183 |
| Profit before tax | 757 | 173 | 147 | 754 | 1.217 |
| Tax | 199 | 44 | 47 | 190 | 237 |
| Net profit | 558 | 129 | 100 | 564 | 979 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.293 | 2.376 | 4.390 | 4.637 | 5.639 |
| Equity | 1.113 | 1.187 | 1.342 | 1.306 | 1.955 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.180 | 1.189 | 3.048 | 3.327 | 3.679 |
| Total debt | 3.180 | 1.189 | 3.048 | 3.327 | 3.679 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Management | Management | 2003 | — | — |
CM Management | Management | 2003 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ALTER-EGO ApS | Company | 20.0% | 20.0% | 2016 |
DIRECT GRUPPEN A/S | Company | 25.0% | 25.0% | 2007 |
MAISCH & CO ApS | Company | 25.0% | 25.0% | 2007 |
T FIIG HOLDING ApS | Company | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Fiig | Management | 0 companies |
| Carsten Maischnack Olsen | Management | 0 companies |
| Jeppe Hartmann Berggreen | Chief Executive Officer | 0 companies |
| Lasse Bolander | Chairman | 0 companies |
| Camilla Spliid | Board of Directors | 0 companies |
| Peter Nyemann | Chairman | 0 companies |