| Revenue | DKK 2,2M | +9% |
| EBITDA | DKK 499K | -29% |
| Net profit | DKK 612K | -62% |
| Total assets | DKK 20,1M | +28% |
| Equity | DKK 15,4M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -41 | 312 | 503 | 629 | 997 | 876 | 920 | -277 | 2.344 | 2.060 | 1.979 | 2.151 |
| Staff expenses | -0 | -0 | -360 | -638 | -727 | -882 | -768 | -985 | -1.060 | -1.060 | -1.060 | -1.242 | -1.606 |
| EBITDA | 39 | 58 | -49 | -136 | -98 | 90 | 108 | -65 | -1.359 | 1.284 | 1.000 | 698 | 499 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -400 | -577 | -715 | -732 | -659 | -451 | -241 | -734 |
| EBIT | 39 | 58 | -49 | -136 | -98 | -310 | -469 | -781 | -2.090 | 624 | 548 | 457 | -235 |
| Net financials | 3.076 | -7.690 | 5.661 | 126.770 | -13 | -3.697 | -2.184 | -40.983 | 923 | 259 | -5.372 | 1.266 | 807 |
| Profit before tax | 3.115 | -7.632 | 5.612 | 126.635 | -110 | -4.006 | -2.654 | -41.764 | -1.167 | 884 | -4.824 | 1.724 | 572 |
| Tax | 44 | 49 | -209 | -199 | -170 | -250 | -315 | -313 | -271 | 113 | 113 | 101 | -40 |
| Net profit | 3.071 | -7.682 | 5.821 | 126.834 | 59 | -3.756 | -2.339 | -41.451 | -896 | 771 | -4.936 | 1.622 | 612 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.766 | 34.148 | 58.132 | 182.045 | 183.097 | 181.469 | 181.358 | 21.339 | 20.737 | 20.129 | 13.974 | 15.613 | 20.057 |
| Equity | 37.275 | 29.394 | 35.015 | 161.648 | 161.455 | 157.579 | 155.120 | 18.249 | 17.353 | 18.124 | 13.187 | 14.810 | 15.421 |
| Long-term debt | 0 | 0 | 17.680 | 17.767 | 18.401 | 19.061 | 19.746 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.491 | 4.755 | 5.437 | 2.630 | 3.240 | 4.722 | 6.437 | 3.090 | 3.350 | 2.005 | 787 | 804 | 4.635 |
| Total debt | 3.491 | 4.755 | 23.117 | 20.397 | 21.642 | 23.783 | 26.182 | 3.090 | 3.350 | 2.005 | 787 | 804 | 4.635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Founder | Founder | 2003 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sundberg Group ApS | Company | 33.3% | 33.3% | 2009 |
KAREN SUNDBERG HOLDING ApS | Company | 33.3% | 33.3% | 2009 |
GOLF HOLDING A/S | Company | 10.0% | 10.0% | 2025 |
POUL SUNDBERG HOLDING ApS | Company | 10.0% | 10.0% | 2003 |
Poul Sundberg Holding ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Ejvind Sundberg | Founder | 0 companies |
| Morten Sundberg | Chief Executive Officer | 0 companies |
| Georg Petersen | Board of Directors | 0 companies |
| Karen Sundberg Larsen | Board of Directors | 0 companies |
| Frantz Sigersted-Rasmussen | Chairman | 0 companies |
| Grethe Sundberg | Chairman | 0 companies |