| Revenue | DKK -11K | -88% |
| EBITDA | DKK -11K | +88% |
| Net profit | DKK 8,4M | +10% |
| Total assets | DKK 63,2M | -10% |
| Equity | DKK 59,6M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | — | -10 | -9 | -16 | -16 | 33 | 0 | -43 | -93 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -11 | -11 | -10 | -9 | -16 | -16 | 33 | -44 | -43 | -93 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -44 | -105 | -107 | -107 | -128 |
| EBIT | -5 | -5 | -11 | -11 | -10 | -9 | -16 | -16 | -11 | -149 | -150 | -200 | -139 |
| Net financials | 1.030 | 2.151 | 1.902 | 5.667 | 4.139 | 8.190 | 7.782 | 9.108 | 14.049 | 13.902 | 10.856 | 7.897 | 8.690 |
| Profit before tax | 1.025 | 2.145 | 1.891 | 5.656 | 4.130 | 8.181 | 7.767 | 9.093 | 14.033 | 13.753 | 10.706 | 7.696 | 8.551 |
| Tax | -0 | -0 | 18 | 23 | -0 | 38 | -149 | 176 | 415 | 219 | 10 | 52 | 139 |
| Net profit | 1.025 | 2.145 | 1.873 | 5.633 | 4.130 | 8.143 | 7.916 | 8.916 | 13.618 | 13.534 | 10.696 | 7.645 | 8.412 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.803 | 11.616 | 11.681 | 16.338 | 18.047 | 25.189 | 32.544 | 37.705 | 56.519 | 58.620 | 64.555 | 69.973 | 63.246 |
| Equity | 9.716 | 11.611 | 11.659 | 16.292 | 18.022 | 25.166 | 30.729 | 37.693 | 55.737 | 56.471 | 64.167 | 69.212 | 59.624 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 5 | 21 | 45 | 25 | 24 | 1.815 | 12 | 781 | 2.148 | 388 | 761 | 3.622 |
| Total debt | 88 | 5 | 21 | 45 | 25 | 24 | 1.815 | 12 | 781 | 2.148 | 388 | 761 | 3.622 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|