| Revenue | DKK 96K | -1054% |
| EBITDA | DKK 96K | +1054% |
| Net profit | DKK 74K | +10953% |
| Total assets | DKK 345K | +12% |
| Equity | DKK 148K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 820 | -362 | -15 | -1 | -13 | -7 | 7 | -31 | -131 | -5 | 8 | -10 | 96 |
| Staff expenses | -329 | -136 | -0 | -0 | -0 | -4 | -4 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 491 | -226 | -15 | -1 | -13 | -11 | 2 | -31 | -131 | -5 | 8 | -10 | 96 |
| Depreciation & amort. | -76 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 415 | -252 | -15 | -1 | -13 | -11 | 2 | -31 | -131 | -5 | 8 | -10 | 96 |
| Net financials | 27 | 11 | 9 | 12 | 14 | 15 | 10 | 10 | 11 | 11 | 9 | 9 | -2 |
| Profit before tax | 442 | -241 | -5 | 11 | 2 | 3 | 12 | -20 | -120 | 5 | 17 | -1 | 95 |
| Tax | 116 | -39 | 0 | 3 | 0 | 1 | 3 | -4 | -0 | -6 | -0 | -0 | 21 |
| Net profit | 326 | -202 | -6 | 8 | 1 | 3 | 10 | -17 | -120 | 11 | 17 | -1 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.287 | 479 | 437 | 427 | 424 | 377 | 382 | 368 | 326 | 336 | 328 | 309 | 345 |
| Equity | 562 | 360 | 354 | 362 | 363 | 366 | 376 | 359 | 239 | 250 | 267 | 167 | 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 625 | 120 | 83 | 65 | 61 | 11 | 7 | 9 | 87 | 87 | 60 | 143 | 192 |
| Total debt | 625 | 120 | 83 | 65 | 61 | 11 | 7 | 9 | 87 | 87 | 60 | 143 | 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Founder | Founder | 2003 | — | — |
BG Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
SUSAN DAM HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Grube | Founder | 0 companies |
| Bjarne Guldmann Dam | Management | 0 companies |