| Revenue | DKK -20K | +12% |
| EBITDA | DKK -20K | -12% |
| Net profit | DKK -22K | -122% |
| Total assets | DKK 1,3M | -4% |
| Equity | DKK 314K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -11 | -13 | -15 | -17 | -21 | -16 | -15 | -17 | -21 | -20 | -18 | -18 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -11 | -13 | -15 | -17 | -21 | -16 | -15 | -17 | -21 | -20 | -18 | -18 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -11 | -13 | -15 | -17 | -21 | -16 | -15 | -17 | -21 | -20 | -18 | -18 | -20 |
| Net financials | 31 | 73 | 57 | 111 | -12 | 69 | -30 | 111 | 72 | 65 | -211 | 129 | 149 | -9 |
| Profit before tax | 14 | 62 | 44 | 95 | -29 | 47 | -47 | 96 | 55 | 44 | -231 | 112 | 131 | -28 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | 1 | 0 | 0 | -7 | -46 | 25 | 29 | -6 |
| Net profit | 14 | 62 | 44 | 95 | -28 | 47 | -47 | 96 | 55 | 51 | -185 | 87 | 103 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.372 | 1.406 | 1.388 | 1.338 | 1.292 | 1.576 | 1.420 | 1.510 | 1.561 | 1.766 | 1.582 | 1.985 | 1.312 | 1.257 |
| Equity | 1.184 | 1.155 | 1.109 | 1.205 | 1.086 | 1.044 | 891 | 879 | 823 | 761 | 462 | 431 | 412 | 314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 251 | 279 | 134 | 206 | 532 | 529 | 631 | 738 | 1.005 | 1.121 | 1.554 | 900 | 943 |
| Total debt | 188 | 251 | 279 | 134 | 206 | 532 | 529 | 631 | 738 | 1.005 | 1.121 | 1.554 | 900 | 943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Audit | Audit | 2003 | — | — |
NC Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Halberg | Audit | 0 companies |
| Niels Christian Olin | Audit | 0 companies |