| Revenue | DKK -37K | +2% |
| EBITDA | DKK -37K | -2% |
| Net profit | DKK -619K | -609% |
| Total assets | DKK 11,7M | -8% |
| Equity | DKK 11,6M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -69 | 42 | 519 | 182 | 217 | 27 | -8 | 83 | -37 | -37 |
| Staff expenses | -0 | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 773 | 831 | 1.556 | -169 | 42 | 519 | 182 | 217 | 13 | -8 | 83 | -37 | -37 |
| Depreciation & amort. | 20 | 22 | 30 | -24 | -24 | -24 | -26 | -38 | -40 | -31 | -22 | -38 | -76 |
| EBIT | 753 | 810 | 1.527 | -193 | 18 | 495 | 156 | 179 | -27 | -39 | 62 | -75 | -114 |
| Net financials | 879 | 1.056 | 1.712 | 2.786 | 186 | 222 | -75 | 587 | 525 | 537 | 456 | 268 | -431 |
| Profit before tax | 822 | 1.098 | 1.765 | 2.593 | 204 | 717 | 81 | 766 | 497 | 498 | 518 | 193 | -545 |
| Tax | 0 | 82 | 72 | 35 | -22 | 125 | -13 | 133 | 79 | 74 | -52 | 71 | 85 |
| Net profit | 822 | 1.016 | 1.692 | 2.558 | 226 | 592 | 94 | 633 | 418 | 424 | 570 | 122 | -619 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.598 | 7.580 | 9.210 | 11.876 | 11.161 | 11.243 | 11.147 | 11.565 | 11.748 | 12.088 | 13.139 | 12.724 | 11.689 |
| Equity | 6.522 | 7.441 | 8.883 | 11.342 | 11.067 | 11.160 | 11.054 | 11.387 | 11.695 | 12.006 | 12.575 | 12.579 | 11.613 |
| Long-term debt | 0 | 0 | 0 | 42 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 139 | 327 | 492 | 52 | 84 | 92 | 178 | 54 | 82 | 564 | 145 | 76 |
| Total debt | 76 | 139 | 327 | 534 | 94 | 84 | 92 | 178 | 54 | 82 | 564 | 145 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Gadager Jørgensen | Founder | 0 companies |