| Revenue | DKK 64K | -18% |
| EBITDA | DKK -174K | +23% |
| Net profit | DKK -227K | +4% |
| Total assets | DKK 2,4M | -20% |
| Equity | DKK 1,8M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -43 | -32 | 33 | 46 | 56 | 49 | 51 | 61 | 70 | 60 | 78 | 64 |
| Staff expenses | -125 | -125 | -128 | -127 | -127 | -128 | -128 | -128 | -128 | -33 | -0 | -0 | -0 |
| EBITDA | -158 | -168 | -202 | -235 | -271 | -275 | -194 | -246 | -226 | -168 | -174 | -227 | -174 |
| Depreciation & amort. | -0 | -0 | -38 | -55 | -83 | -83 | -86 | -88 | -72 | -44 | -44 | -43 | -40 |
| EBIT | -158 | -168 | -240 | -289 | -355 | -358 | -279 | -334 | -298 | -212 | -218 | -270 | -215 |
| Net financials | 945 | 774 | 1.027 | 408 | 168 | 154 | -259 | 357 | 26 | 75 | -74 | 33 | -12 |
| Profit before tax | 788 | 607 | 787 | 118 | -187 | -204 | -538 | 23 | -272 | -138 | -292 | -236 | -227 |
| Tax | -1 | -0 | 188 | 28 | -56 | -0 | -0 | -0 | 52 | -0 | -0 | -0 | -0 |
| Net profit | 788 | 607 | 599 | 91 | -131 | -204 | -538 | 23 | -324 | -138 | -292 | -236 | -227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.627 | 8.538 | 10.027 | 9.134 | 8.283 | 7.554 | 6.473 | 4.202 | 3.391 | 2.977 | 3.883 | 3.047 | 2.429 |
| Equity | 8.610 | 8.517 | 8.417 | 7.531 | 6.700 | 5.896 | 4.758 | 4.181 | 3.357 | 2.819 | 2.227 | 1.991 | 1.764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 20 | 1.610 | 1.603 | 1.583 | 1.658 | 1.716 | 21 | 34 | 158 | 1.656 | 1.057 | 665 |
| Total debt | 16 | 20 | 1.610 | 1.603 | 1.583 | 1.658 | 1.716 | 21 | 34 | 158 | 1.656 | 1.057 | 665 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|