| Revenue | DKK 446K | -48% |
| EBITDA | DKK -34K | -177% |
| Net profit | DKK -46K | -388% |
| Total assets | DKK 490K | -8% |
| Equity | DKK 27K | -74% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -162 | — | — | — | -8 | — | -3 | -16 | 22 | 135 | 1.029 | 993 | 854 | 446 |
| Staff expenses | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -815 | -866 | -810 | -480 |
| EBITDA | -151 | 0 | 0 | 0 | -8 | 0 | -3 | -16 | 22 | 131 | 214 | 127 | 44 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -2 | -12 | -37 | -24 | -19 | -19 | -0 |
| EBIT | -152 | 0 | 0 | 0 | -8 | 0 | -13 | -18 | 10 | 95 | 190 | 108 | 25 | -34 |
| Net financials | -17 | 0 | 0 | 0 | -10 | 0 | -7 | -7 | -6 | -2 | -7 | -4 | -12 | -25 |
| Profit before tax | -134 | 0 | 0 | 0 | -18 | 0 | -19 | -26 | 4 | 93 | 183 | 104 | 13 | -58 |
| Tax | -34 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 8 | -3 | -12 |
| Net profit | -101 | 0 | 0 | 0 | -18 | 0 | -19 | -26 | 4 | 93 | 183 | 96 | 16 | -46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 0 | 0 | 0 | 40 | 0 | 5 | 66 | 30 | 30 | 262 | 451 | 533 | 490 |
| Equity | 107 | 0 | 0 | 0 | -189 | 0 | -229 | -254 | -250 | -150 | 24 | 120 | 106 | 27 |
| Long-term debt | -34 | 0 | 0 | 0 | 125 | 0 | 167 | 219 | 158 | 87 | 42 | 182 | 160 | 188 |
| Short-term debt | -370 | 0 | 0 | 0 | 104 | 0 | 67 | 102 | 122 | 93 | 196 | 149 | 267 | 275 |
| Total debt | -403 | 0 | 0 | 0 | 229 | 0 | 234 | 321 | 280 | 180 | 239 | 332 | 427 | 463 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|