| Revenue | DKK -8,2M | +530% |
| EBITDA | DKK -8,2M | -464% |
| Net profit | DKK -8,2M | -10% |
| Total assets | DKK 300K | -97% |
| Equity | DKK -64,2M | -15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | -3.130 | -3.391 | -644 | -485 | -31.872 | -1.298 | -8.175 |
| Staff expenses | -952 | -917 | -246 | -159 | -151 | -156 | -15 |
| EBITDA | -4.081 | -4.308 | -891 | -644 | -32.023 | -1.453 | -8.189 |
| Depreciation & amort. | 4 | -4 | -4 | -0 | -2.690 | -1.885 | -0 |
| EBIT | -4.085 | -4.312 | -895 | -644 | -34.713 | -3.338 | -8.189 |
| Net financials | -797 | -744 | -923 | 18 | -1 | -0 | 0 |
| Profit before tax | -2.442 | -3.543 | -1.018 | -626 | -34.713 | -3.338 | -8.189 |
| Tax | 1.221 | 757 | 400 | -0 | -0 | 4.121 | -0 |
| Net profit | -3.662 | -4.299 | -1.418 | -626 | -34.713 | -7.459 | -8.189 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 83.664 | 57.031 | 57.448 | 57.410 | 22.820 | 11.634 | 300 |
| Equity | -7.479 | -11.778 | -13.196 | -13.821 | -48.535 | -55.993 | -64.182 |
| Long-term debt | 75.718 | 45.368 | 46.039 | 46.065 | 46.187 | 42.520 | 39.283 |
| Short-term debt | 15.425 | 23.441 | 24.605 | 25.166 | 25.167 | 25.108 | 25.199 |
| Total debt | 91.142 | 68.808 | 70.644 | 71.231 | 71.355 | 67.627 | 64.482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Management | Management | 2011 | — | — |
JH Unofficial title | Unofficial title | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BOLL & SCHMIDT HOLDING A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Holger Thygesen | Management | 0 companies |
| Jonas Houkjær Bech | Unofficial title | 0 companies |
| Peter Møller-Plysen | Chairman | 0 companies |
| Dorit Augusta Boll | Board of Directors | 0 companies |
| Christian Boll | Chairman | 0 companies |
| Aage Schmidt | Chairman | 0 companies |