| Revenue | DKK 1,7M | -23% |
| EBITDA | DKK 1,7M | -20% |
| Net profit | DKK 103K | +153% |
| Total assets | DKK 20,2M | +50% |
| Equity | DKK 1,4M | -27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.177 | 878 | 1.096 | 1.026 | 1.120 | 1.339 | 1.487 | 1.607 | 1.811 | 1.683 | 1.820 | 1.594 | 2.235 | 1.724 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.177 | 878 | 1.096 | 1.026 | 1.032 | 1.193 | 1.425 | 1.488 | 1.735 | 1.576 | 1.730 | 1.533 | 2.144 | 1.724 |
| Depreciation & amort. | 731 | -726 | -667 | -564 | -849 | -1.063 | -1.151 | -1.251 | -1.389 | -1.453 | -1.385 | -1.474 | -1.841 | -865 |
| EBIT | 445 | 152 | 429 | 462 | 183 | 131 | 274 | 237 | 346 | 122 | 345 | 59 | 303 | 859 |
| Net financials | -141 | -110 | -214 | -359 | -215 | -278 | -264 | -244 | -187 | -169 | -235 | -391 | -579 | -840 |
| Profit before tax | 305 | 141 | 215 | 103 | -32 | -147 | 10 | -7 | 159 | -46 | 111 | -332 | -276 | 19 |
| Tax | 76 | 50 | 97 | 42 | -15 | -32 | 2 | -1 | 35 | -10 | -39 | -73 | -83 | -84 |
| Net profit | 228 | 91 | 118 | 61 | -18 | -115 | 8 | -6 | 124 | -36 | 150 | -259 | -193 | 103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.028 | 5.230 | 5.631 | 7.131 | 10.814 | 10.102 | 9.552 | 8.731 | 9.428 | 10.660 | 10.867 | 10.823 | 13.448 | 20.192 |
| Equity | 2.021 | 2.112 | 2.230 | 2.292 | 2.274 | 2.159 | 2.167 | 2.161 | 2.286 | 2.250 | 2.400 | 2.141 | 1.948 | 1.423 |
| Long-term debt | 2.465 | 1.929 | 2.100 | 3.563 | 6.135 | 6.125 | 5.636 | 4.862 | 5.036 | 6.847 | 6.615 | 7.394 | 9.796 | 12.983 |
| Short-term debt | 1.048 | 746 | 826 | 807 | 1.951 | 1.433 | 1.422 | 1.438 | 1.823 | 1.306 | 1.557 | 1.066 | 1.487 | 5.786 |
| Total debt | 3.514 | 2.674 | 2.925 | 4.370 | 8.086 | 7.557 | 7.058 | 6.300 | 6.859 | 8.153 | 8.172 | 8.461 | 11.282 | 18.769 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MC TAG HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Cerniusek Christensen | Management | 0 companies |