| Revenue | DKK -20K | -20% |
| EBITDA | DKK -20K | +20% |
| Net profit | DKK -72K | +1% |
| Total assets | DKK 6K | +77% |
| Equity | DKK -913K | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 25 | 130 | 25 | -74 | -78 | -86 | -66 | 4 | -99 | -32 | -32 | -25 | -20 |
| Staff expenses | -0 | -119 | -146 | -114 | -11 | -19 | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -83 | -131 | -74 | -139 | -85 | -98 | -147 | -66 | 4 | -99 | -32 | -32 | -25 | -20 |
| Depreciation & amort. | 8 | -6 | 6 | 6 | 6 | -0 | -4 | -4 | -5 | -2 | -0 | -0 | -0 | -0 |
| EBIT | -91 | -137 | -80 | -146 | -91 | -98 | -152 | -70 | -1 | -101 | -32 | -32 | -25 | -20 |
| Net financials | -22 | -0 | -3 | 17 | 17 | -5 | -28 | -11 | -12 | -12 | -14 | -16 | -48 | -52 |
| Profit before tax | -113 | -138 | -84 | -128 | 40 | -58 | -180 | -81 | -14 | -113 | -46 | -48 | -73 | -72 |
| Tax | 9 | -0 | -0 | -80 | 57 | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -123 | -138 | -84 | -48 | -17 | -80 | -180 | -81 | -14 | -113 | -46 | -48 | -73 | -72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 573 | 395 | 250 | 182 | 216 | 142 | 61 | 26 | 31 | 19 | 11 | 8 | 3 | 6 |
| Equity | 81 | -56 | -140 | -188 | -205 | -286 | -465 | -547 | -560 | -673 | -720 | -767 | -841 | -913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 492 | 451 | 390 | 370 | 421 | 428 | 526 | 572 | 591 | 692 | 731 | 775 | 844 | 919 |
| Total debt | 492 | 451 | 390 | 370 | 421 | 428 | 526 | 572 | 591 | 692 | 731 | 775 | 844 | 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
FORRETNINGSPLANEN ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Siegfried Valdemar Andersen | Founder | 0 companies |